Third quarter adjusted EPS of 36 cents was in line with guidance
Donaldson Company, Inc. (NYSE:DCI) today reported third quarter 2015 net
earnings of $46.4 million, or 33 cents per share, which includes
restructuring charges of $5.2 million, or 3 cents per share. Foreign
currency translation negatively impacted third quarter net earnings by
$2.0 million, or 3.0 percent. Adjusted earnings per share1
were 36 cents in third quarter, compared with 46 cents in the third
quarter of 2014. The tables attached to this press release provide a
reconciliation of non-GAAP to GAAP measures.
"Our third quarter results, and our full-year sales and earnings
forecast, are in line with the guidance provided earlier this month,
which reflects a slowdown of the Aftermarket business combined with
continued pressure from Off-Road end markets and the strong U.S.
dollar," said Tod Carpenter, Donaldson's CEO.
"Our Engine Aftermarket sales, in local currencies, increased 2 percent
in third quarter, a modest pace compared with the 7 percent increase
during the first half of fiscal 2015. Additionally, our first-fit
Off-Road end markets remained challenged, with our local-currency sales
declining at a pace consistent with year-to-date trends. In China, the
pace of decline in our year-over-year sales accelerated in third
quarter, with particular pressure on both Aftermarket and Off-Road
Products."
"Although the end-market pressures we saw are reflective of our
Customers' orders, we are taking further actions to improve our
performance until business conditions rebound. Over the past several
weeks, we identified additional restructuring initiatives that we expect
will provide a similar level of annual savings as those we completed
during our third quarter."
"While we continue to aggressively manage our expenses and margins, we
are also investing for future sales growth. For example, we added new
distribution capabilities in Latin America, where we have achieved
local-currency sales growth of roughly 17 percent year-to-date. We are
also accelerating our expansion of liquid filtration in Europe with an
additional investment in our new Poland facility. These investments, and
others across the Company, are critical elements of how we will deliver
our Strategic Growth Plans."
|
|
| 1 Beginning with its fiscal 2015 second quarter,
Donaldson began reporting adjusted operating margin and adjusted
diluted earnings per share ("adjusted EPS") measures, which are
non-GAAP financial measures that exclude the impact of certain
matters not related to the Company's ongoing operations, including
restructuring charges and expenses related to pension settlements.
See the "Restructuring Charges and Other Adjusting Items" section of
this release for more information.
|
|
|
Financial Statement Discussion
Third quarter 2015 net sales decreased 9.0 percent versus the prior
year, reflecting sales declines in Engine Products and Industrial
Products segments of 8.5 percent and 10.0 percent, respectively.
Excluding the impact of foreign currency translation, third quarter
sales declined 1.9 percent compared with the prior year, reflecting
local-currency sales declines of 1.3 percent in Engine Products and 2.9
percent in Industrial Products.
Compared with last year, the impact of foreign currency translation
reduced third quarter sales by approximately $44.4 million, or 7.1
percent, and year-to-date sales by approximately $83.0 million, or 4.6
percent. The table below outlines the year-over-year percentage change
for each business segment, with and without the impact of foreign
currency translation.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
April 30, 2015
|
|
|
April 30, 2015
|
|
|
|
|
|
Constant
|
|
|
|
|
Constant
|
|
|
|
Reported
|
|
Currency
|
|
|
Reported
|
|
Currency
|
|
|
|
% Change
|
|
% Change
|
|
|
% Change
|
|
% Change
|
Engine Products segment: |
|
|
|
|
|
|
|
|
|
|
|
Off-Road Products
|
|
|
(24
|
)%
|
|
(17
|
)%
|
|
|
(21
|
)%
|
|
(17
|
)%
|
|
On-Road Products
|
|
|
6
|
|
|
12
|
|
|
|
8
|
|
|
14
|
|
|
Aftermarket Products
|
|
|
(6
|
)
|
|
2
|
|
|
|
1
|
|
|
5
|
|
|
Aerospace and Defense Products
|
|
|
1
|
|
|
7
|
|
|
|
(2
|
)
|
|
2
|
|
|
Total Engine Products segment
|
|
|
(9
|
)%
|
|
(1
|
)%
|
|
|
(4
|
)%
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment: |
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions Products
|
|
|
(11
|
)%
|
|
(2
|
)%
|
|
|
(5
|
)%
|
|
1
|
%
|
|
Gas Turbine Products
|
|
|
(15
|
)
|
|
(11
|
)
|
|
|
19
|
|
|
23
|
|
|
Special Applications Products
|
|
|
(2
|
)
|
|
3
|
|
|
|
(1
|
)
|
|
3
|
|
|
Total Industrial Products segment
|
|
|
(10
|
)%
|
|
(3
|
)%
|
|
|
0
|
%
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
(9
|
)%
|
|
(2
|
)%
|
|
|
(2
|
)%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter operating margin of 11.4 percent compares with 14.9
percent last year. Excluding the 0.9 percentage point impact from
restructuring, adjusted operating margin was 12.3 percent.
Third quarter gross margin was 33.8 percent, or 2.0 percentage points
below the prior-year rate of 35.8 percent. The decrease was driven
primarily by lower fixed-cost absorption and restructuring actions,
which decreased gross margin by 1.5 percentage points and 0.4 percentage
points, respectively. Donaldson's Continuous Improvement
initiatives partially offset other gross margin pressures.
As a percent of sales, third quarter operating expenses increased 1.5
percentage points to 22.4 percent from 20.9 percent last year, primarily
driven by lack of leverage on lower sales combined with a 0.5 percentage
point increase due to restructuring actions.
Fiscal 2015 year-to-date operating margin was 11.9 percent, which
includes 0.6 percentage points related to restructuring charges and the
lump-sum pension settlement recorded in second quarter. Year-to-date
adjusted operating margin was 12.5 percent and 14.3 percent for fiscal
2015 and 2014, respectively.
Donaldson's third quarter effective income tax rate increased to 29.4
percent from 28.5 percent last year, primarily due to discrete tax
benefits recorded in the third quarter of the prior year. Year-to-date,
the effective tax rate was 28.0 percent, compared to 27.9 percent in the
prior year.
Capital Returned to Shareholders
During third quarter 2015, Donaldson repurchased 717 thousand shares of
its common stock at an average price of $37.61 for a total of $27.0
million.
Year-to-date, the Company has repurchased 5.1 million shares, or 3.6
percent of the total diluted outstanding shares, at an average price of
$39.42 for a total of $201.2 million.
Donaldson paid dividends of $22.5 million in third quarter and $68.2
million year-to-date, an increase from last year of 11.3 percent and
14.4 percent, respectively.
Fiscal 2015 Outlook
Consistent with the guidance provided on May 1, Donaldson expects
full-year sales to be approximately $2.35 billion, and adjusted EPS to
be in the range of $1.53 to $1.59.
-
The Company expects full-year sales to decline by approximately 5
percent compared with last year, which includes a fourth quarter
decrease of 10 percent to 12 percent.
-
In local currencies, full-year sales are expected to increase
approximately 1 percent from 2014.
-
The forecast is based on the euro at US$1.12 and 119 yen to the
US$.
-
Adjusted operating margin for fiscal 2015 is expected to be in the
range of 12.7 percent to 12.9 percent, reflecting year-to-date results
combined with an expected operating margin in fourth quarter of 13.5
percent and 14.1 percent.
-
Full-year effective tax rate is expected to be between 27 percent and
29 percent.
-
Adjusted full-year diluted EPS guidance of $1.53 to $1.59 reflects
year-to-date performance combined with fourth quarter adjusted EPS of
38 cents to 44 cents.
-
Excluding the impact from future restructuring actions, fourth quarter
and full-year GAAP diluted EPS are expected to be lower than adjusted
EPS by approximately 1 cent and 6 cents, respectively, driven by:
-
Pre-tax restructuring charges of approximately $8.0 million, or 4
cents per share, including an expected charge of $2.2 million in
fourth quarter, and
-
A pre-tax charge in second quarter of $3.9 million, or 2 cents per
share, resulting from a U.S. pension settlement.
-
Donaldson expects to repurchase at least 4 percent of its outstanding
shares in fiscal 2015.
Engine Products: Fiscal 2015
sales in U.S. dollars are expected to decline 6 percent to 7 percent. In
local currency, sales are expected to decrease 1 percent to 2 percent,
reflecting:
-
Continued lower rates of sales growth in both the OEM and independent
distribution channels for Engine Aftermarket,
-
Mixed demand by end market and geography from continued weakening in
equipment build rates by Off-Road OEM first-fit Customers.
-
Strong performance in the On-Road OEM business, reflecting the
Customers' expectation for increased production of heavy- and
medium-duty trucks.
Industrial Products:
Full-year 2015 sales in U.S. dollars are expected to decline 1 percent
to 2 percent. In local currency, sales are expected to increase 4
percent to 5 percent.
-
Industrial Filtration Solutions' sales are expected to decline in the
mid-single-digit percent range, reflecting the impact of ongoing
currency translation headwinds and softer first-fit equipment demand,
partially offset by continued strong sales of replacement filters.
-
Gas Turbine sales are expected to increase 15 percent to 20 percent,
which includes the benefit from the acquisition of Northern Technical
in September 2014.
-
Special Applications' sales are expected to be slightly down as lower
membrane sales and currency headwinds offset improved demand for
semiconductor and venting products.
Restructuring Charges and Other Adjusting Items
Donaldson has proactively taken restructuring actions aimed at aligning
its global operating and manufacturing cost structure with current and
projected Customer and end-market demand. In fiscal 2015, restructuring
actions included rebalancing and reducing the current salaried and
production workforce globally. Fiscal 2015 pre-tax restructuring charges
were $5.2 million in third quarter and $5.8 million year-to-date, which
compares with fiscal 2014 charges of $0.2 million and $2.4 million,
respectively.
In second quarter 2015, the Company recorded a $3.9 million charge
related to a lump-sum settlement of its U.S. pension plan.
Miscellaneous
Donaldson will webcast its third quarter earnings conference call at
9:00 a.m. CT today. To participate, go to IR.Donaldson.com
and click on the webcast icon. The webcast replay will be available
beginning at noon today through 12:00 p.m. CT June 11, 2015, and a
telephone replay of the call will be available beginning at noon today
through 12:00 p.m. CT May 28, 2015. The audio replay number is (888)
203-1112 (access code: 9351557).
The Company desires to take advantage of the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995 (the "Act") and is
making this cautionary statement in connection with such safe harbor
legislation. This announcement contains forward-looking statements,
including, without limitation, forecasts, plans, trends, and projections
relating to our business and financial performance and global economic
conditions, which involve uncertainties that could materially impact
results. All statements other than statements of historical fact are
forward-looking statements. These statements do not guarantee future
performance.
The Company wishes to caution investors that any forward-looking
statements are subject to uncertainties and other risk factors that
could cause actual results to differ materially from such statements,
including but not limited to risks associated with: world economic
factors and the ongoing economic uncertainty, the reduced demand for
hard disk drive products with the increased use of flash memory,
currency fluctuations, commodity prices, political factors, the
Company's international operations, highly competitive markets,
governmental laws and regulations, including the impact of the various
economic stimulus and financial reform measures, the implementation of
our new information technology systems, information security and data
breaches, potential global events resulting in market instability
including financial bailouts and defaults of sovereign nations, military
and terrorist activities, including political unrest in the Middle East
and Ukraine, health outbreaks, natural disasters, and all of the other
risk factors included in our Annual Report on Form 10-K and Quarterly
Reports on Form 10-Q. We undertake no obligation to publicly update or
revise any forward-looking statements.
About Donaldson Company
Founded 100 years ago, Donaldson (NYSE: DCI) is a global leader in the
filtration industry. The Company's innovative filtration technologies
improve people's lives, enhance Customers' equipment performance, and
protect the environment. More than 12,500 employees support Customers at
140 sales, manufacturing, and distribution locations. For more
information, visit www.Donaldson.com.
|
|
|
CONDENSED STATEMENTS OF CONSOLIDATED EARNINGS
|
|
DONALDSON COMPANY, INC. AND SUBSIDIARIES
|
|
(Thousands of dollars, except share and per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
April 30
|
|
|
April 30
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net sales
|
|
|
$568,013
|
|
|
|
$624,234
|
|
|
|
$1,761,467
|
|
|
|
$1,805,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
376,040
|
|
|
|
400,773
|
|
|
|
1,154,967
|
|
|
|
1,165,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
191,973
|
|
|
|
223,461
|
|
|
|
606,500
|
|
|
|
639,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
126,984
|
|
|
|
130,727
|
|
|
|
396,313
|
|
|
|
382,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
64,989
|
|
|
|
92,734
|
|
|
|
210,187
|
|
|
|
256,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
(4,647
|
)
|
|
|
(3,822
|
)
|
|
|
(11,785
|
)
|
|
|
(10,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
3,914
|
|
|
|
2,374
|
|
|
|
11,156
|
|
|
|
6,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
65,722
|
|
|
|
94,182
|
|
|
|
210,816
|
|
|
|
259,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
19,350
|
|
|
|
26,846
|
|
|
|
58,967
|
|
|
|
72,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$46,372
|
|
|
|
$67,336
|
|
|
|
$151,849
|
|
|
|
$187,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
137,246,854
|
|
|
|
145,310,710
|
|
|
|
138,272,093
|
|
|
|
146,543,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
|
138,787,914
|
|
|
|
147,339,425
|
|
|
|
140,012,046
|
|
|
|
148,608,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
|
|
|
$0.34
|
|
|
|
$0.46
|
|
|
|
$1.10
|
|
|
|
$1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share assuming dilution
|
|
|
$0.33
|
|
|
|
$0.46
|
|
|
|
$1.08
|
|
|
|
$1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
|
|
$0.165
|
|
|
|
$0.140
|
|
|
|
$0.495
|
|
|
|
$0.410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DONALDSON COMPANY, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Thousands of dollars)
|
|
(Unaudited)
|
|
|
|
|
|
April 30
|
|
|
July 31
|
|
|
|
2015
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$222,338
|
|
|
$296,418
|
|
Short-term investments
|
|
|
28,062
|
|
|
127,201
|
|
Accounts receivable, net
|
|
|
422,801
|
|
|
474,157
|
|
Inventories, net
|
|
|
285,678
|
|
|
253,351
|
|
Prepaids and other current assets
|
|
|
93,823
|
|
|
74,150
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,052,702
|
|
|
1,225,277
|
|
|
|
|
|
|
|
|
Other assets and deferred taxes
|
|
|
324,319
|
|
|
265,469
|
|
Property, plant, and equipment, net
|
|
|
468,811
|
|
|
451,665
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$1,845,832
|
|
|
$1,942,411
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
$187,060
|
|
|
$216,603
|
|
Employee compensation and other liabilities
|
|
|
168,600
|
|
|
205,936
|
|
Short-term borrowings
|
|
|
286,440
|
|
|
185,303
|
|
Current maturity long-term debt
|
|
|
1,841
|
|
|
1,738
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
643,941
|
|
|
609,580
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
265,192
|
|
|
243,726
|
|
Other long-term liabilities
|
|
|
89,173
|
|
|
86,622
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
998,306
|
|
|
939,928
|
|
|
|
|
|
|
|
|
Equity
|
|
|
847,526
|
|
|
1,002,483
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
$1,845,832
|
|
|
$1,942,411
|
|
|
|
|
|
|
|
|
|
|
DONALDSON COMPANY, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Thousands of dollars)
|
|
(Unaudited)
|
|
|
|
Nine Months Ended
|
|
|
|
April 30
|
|
|
|
2015
|
|
|
2014
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$151,849
|
|
|
|
$187,268
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
55,455
|
|
|
|
50,245
|
|
|
Changes in operating assets and liabilities
|
|
|
(60,653
|
)
|
|
|
(5,764
|
)
|
|
Tax benefit of equity plans
|
|
|
(6,473
|
)
|
|
|
(8,119
|
)
|
|
Stock compensation plan expense
|
|
|
9,238
|
|
|
|
9,474
|
|
|
Loss on sale of business
|
|
|
---
|
|
|
|
905
|
|
|
Other, net
|
|
|
11,951
|
|
|
|
(3,903
|
)
|
|
Net cash provided by operating activities
|
|
|
161,367
|
|
|
|
230,106
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net expenditures on property and equipment
|
|
|
(72,601
|
)
|
|
|
(66,046
|
)
|
|
Net change in short-term investments
|
|
|
87,474
|
|
|
|
(47,685
|
)
|
|
Acquisitions, net of cash acquired
|
|
|
(96,651
|
)
|
|
|
---
|
|
|
Net cash used in investing activities
|
|
|
(81,778
|
)
|
|
|
(113,731
|
)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(201,167
|
)
|
|
|
(165,871
|
)
|
|
Net change in debt and short-term borrowings
|
|
|
122,163
|
|
|
|
98,107
|
|
|
Dividends paid
|
|
|
(68,242
|
)
|
|
|
(59,675
|
)
|
|
Tax benefit of equity plans
|
|
|
6,473
|
|
|
|
8,119
|
|
|
Exercise of stock options
|
|
|
10,457
|
|
|
|
13,035
|
|
|
Net cash used in financing activities
|
|
|
(130,316
|
)
|
|
|
(106,285
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(23,353
|
)
|
|
|
3,994
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(74,080
|
)
|
|
|
14,084
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents – beginning of year
|
|
|
296,418
|
|
|
|
224,138
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents – end of period
|
|
|
$222,338
|
|
|
|
$238,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT DETAIL
|
|
(Thousands of dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engine
|
|
|
Industrial
|
|
|
Corporate &
|
|
|
Total
|
|
|
|
Products
|
|
|
Products
|
|
|
Unallocated
|
|
|
Company
|
|
3 Months Ended April 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$368,046
|
|
|
$199,967
|
|
|
---
|
|
|
|
$568,013
|
|
Earnings before income taxes
|
|
|
47,760
|
|
|
23,183
|
|
|
(5,221
|
)
|
|
|
65,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended April 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$402,157
|
|
|
$222,077
|
|
|
---
|
|
|
|
$624,234
|
|
Earnings before income taxes
|
|
|
61,432
|
|
|
32,507
|
|
|
243
|
|
|
|
94,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Months Ended April 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$1,115,875
|
|
|
$645,592
|
|
|
---
|
|
|
|
$1,761,467
|
|
Earnings before income taxes
|
|
|
142,356
|
|
|
88,272
|
|
|
(19,812
|
)
|
|
|
210,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Months Ended April 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$1,160,948
|
|
|
$644,292
|
|
|
---
|
|
|
|
$1,805,240
|
|
Earnings before income taxes
|
|
|
170,799
|
|
|
91,682
|
|
|
(2,630
|
)
|
|
|
259,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES BY PRODUCT
|
|
(Thousands of dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
April 30
|
|
|
April 30
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Engine Products segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Road Products
|
|
|
$67,204
|
|
|
$88,791
|
|
|
$204,461
|
|
|
$260,302
|
|
On-Road Products
|
|
|
35,000
|
|
|
33,081
|
|
|
103,475
|
|
|
95,398
|
|
Aftermarket Products
|
|
|
241,039
|
|
|
255,818
|
|
|
733,154
|
|
|
729,052
|
|
Aerospace and Defense Products
|
|
|
24,803
|
|
|
24,467
|
|
|
74,785
|
|
|
76,196
|
|
Total Engine Products segment
|
|
|
$368,046
|
|
|
$402,157
|
|
|
$1,115,875
|
|
|
$1,160,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions Products
|
|
|
$122,383
|
|
|
$137,364
|
|
|
$383,104
|
|
|
$401,642
|
|
Gas Turbine Products
|
|
|
35,763
|
|
|
42,005
|
|
|
130,716
|
|
|
110,106
|
|
Special Applications Products
|
|
|
41,821
|
|
|
42,708
|
|
|
131,772
|
|
|
132,544
|
|
Total Industrial Products segment
|
|
|
$199,967
|
|
|
$222,077
|
|
|
$645,592
|
|
|
$644,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
$568,013
|
|
|
$624,234
|
|
|
$1,761,467
|
|
|
$1,805,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
|
(Thousands of dollars, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
April 30
|
|
|
|
April 30
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$75,958
|
|
|
|
|
$78,501
|
|
|
|
|
$161,367
|
|
|
|
|
$230,106
|
|
|
Net capital expenditures
|
|
|
(21,632
|
)
|
|
|
|
(23,198
|
)
|
|
|
|
(72,601
|
)
|
|
|
|
(66,046
|
)
|
|
Free cash flow
|
|
|
$54,326
|
|
|
|
|
$55,303
|
|
|
|
|
$88,766
|
|
|
|
|
$164,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$46,372
|
|
|
|
|
$67,336
|
|
|
|
|
$151,849
|
|
|
|
|
$187,268
|
|
|
Income taxes
|
|
|
19,350
|
|
|
|
|
26,846
|
|
|
|
|
58,967
|
|
|
|
|
72,583
|
|
|
Interest expense
|
|
|
3,914
|
|
|
|
|
2,374
|
|
|
|
|
11,156
|
|
|
|
|
6,987
|
|
Depreciation and amortization
|
|
|
18,056
|
|
|
|
|
17,078
|
|
|
|
|
55,455
|
|
|
|
|
50,245
|
|
|
EBITDA
|
|
|
$87,692
|
|
|
|
|
$113,634
|
|
|
|
|
$277,427
|
|
|
|
|
$317,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
$64,989
|
|
|
|
|
$92,734
|
|
|
|
|
$210,187
|
|
|
|
|
$256,589
|
|
|
Restructuring charges
|
|
|
5,154
|
|
(a)
|
|
|
202
|
|
(c)
|
|
|
5,835
|
|
(a)
|
|
|
2,434
|
(d)
|
Pension lump sum settlement charge
|
|
|
---
|
|
(b)
|
|
|
---
|
|
|
|
|
3,906
|
|
(b)
|
|
|
---
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income
|
|
|
$70,143
|
|
|
|
|
$92,936
|
|
|
|
|
$219,928
|
|
|
|
|
$259,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$46,372
|
|
|
|
|
$67,336
|
|
|
|
|
$151,849
|
|
|
|
|
$187,268
|
|
Restructuring charges, net of tax
|
|
|
3,521
|
|
(a)
|
|
|
160
|
|
(c)
|
|
|
3,943
|
|
(a)
|
|
|
2,021
|
(d)
|
Pension lump sum settlement charge, net of tax
|
|
|
---
|
|
(b)
|
|
|
---
|
|
|
|
|
2,422
|
|
(b)
|
|
|
---
|
|
|
Tax audit settlement
|
|
|
---
|
|
|
|
|
---
|
|
(e)
|
|
|
---
|
|
|
|
|
(6,392
|
) (e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Earnings
|
|
|
$49,893
|
|
|
|
|
$67,496
|
|
|
|
|
$158,214
|
|
|
|
|
$182,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
$0.33
|
|
|
|
|
$0.46
|
|
|
|
|
$1.08
|
|
|
|
|
$1.26
|
|
Restructuring charges per share, net of tax
|
|
|
0.03
|
|
(a)
|
|
|
---
|
|
(c)
|
|
|
0.03
|
|
(a)
|
|
|
0.01 (d
|
)
|
Pension lump sum settlement charge, net of tax
|
|
|
---
|
|
(b)
|
|
|
---
|
|
|
|
|
0.02
|
|
(b)
|
|
|
---
|
|
|
Tax audit settlement
|
|
|
---
|
|
|
|
|
---
|
|
(e)
|
|
|
---
|
|
|
|
|
(0.04
|
) (e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted EPS
|
|
|
$0.36
|
|
|
|
|
$0.46
|
|
|
|
|
$1.13
|
|
|
|
|
$1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Current year restructuring charges include actions related to
rebalancing and reducing the current workforce and accrued severance,
project management fees, warehousing costs, moving expenses, and
supplies and equipment associated with the closing of our Grinnell,
Iowa, facility.
(b) The pension lump sum settlement charge relates to the Company's
offer to settle liabilities with certain vested participants in our U.S.
pension plans.
(c) The prior year quarter restructuring charges primarily include
severance costs associated with a reduction in workforce in our Wuxi,
China, facility due to decreased Customer demand.
(d) The prior year restructuring charges include severance costs
associated with a reduction in workforce in our Wuxi, China, and Dulmen,
Germany, facilities due to decreases in Customer demand and expenses
associated with the sale of our Flensburg, Germany, facility in the
first quarter of Fiscal 2014.
(e) The prior year tax audit settlement relates to favorable settlement
of an audit in the prior year quarter.
Although free cash flow, EBITDA, adjusted operating income, adjusted net
earnings, and adjusted diluted EPS are not measures of financial
performance under GAAP, the Company believes they are useful in
understanding its financial results. Free cash flow is a commonly used
measure of a company's ability to generate cash in excess of its
operating needs. EBITDA is a commonly used measure of operating earnings
less non-cash expenses. We evaluate our results of operations both on an
as reported and a constant currency basis. The constant currency
presentation, which is a non-GAAP measure, excludes the impact of
fluctuations in foreign currency exchange rates. We believe providing
constant currency information provides valuable supplemental information
regarding our results of operations, consistent with how we evaluate our
performance. We calculate constant currency percentages by converting
our current period local currency financial results using the prior
period exchanges rates and compared these adjusted amounts to our prior
period reports results. A shortcoming of these financial measures is
that they do not reflect the company's actual results under GAAP.
Management does not intend these items to be considered in isolation or
as a substitute for the related GAAP measures.

View source version on businesswire.com: http://www.businesswire.com/news/home/20150521005254/en/
Donaldson Company Inc.
Brad Pogalz, 952-887-3753
or
Jim
Shaw, 952-887-3816
May 21, 2015