Donaldson Company, Inc. (NYSE: DCI) announced its financial results for
its fiscal 2012 fourth quarter. Summarized financial results are as
follows (dollars in millions, except per share data):
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
July 31
|
|
July 31
|
|
| 2012 |
| 2011 |
| Change |
| 2012 |
| 2011 |
| Change |
|
Net sales
|
|
$
|
657
|
|
$
|
625
|
|
5
|
%
|
|
$
|
2,493
|
|
$
|
2,294
|
|
9
|
%
|
|
Operating income
|
|
|
99
|
|
|
90
|
|
11
|
%
|
|
|
363
|
|
|
315
|
|
15
|
%
|
|
Net earnings
|
|
|
71
|
|
|
66
|
|
8
|
%
|
|
|
264
|
|
|
225
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS (*)
|
|
$
|
0.47
|
|
$
|
0.42
|
|
12
|
%
|
|
$
|
1.73
|
|
$
|
1.43
|
|
21
|
%
|
(*) The prior year EPS amounts reflect the impact of the two-for-one
stock split that occurred in Fiscal 2012.
"We are very pleased to report record fourth quarter and full-year
sales, operating margins, net earnings, and EPS," said Bill Cook,
Chairman, President and CEO. "In the quarter, our sales in local
currencies increased 11 percent over the prior year; the change in
exchange rates due to the stronger U.S. dollar reduced this to the 5
percent increase we reported above. Industrial Products segment sales
increased 20 percent in local currency, led by a 51 percent increase in
Gas Turbine Products. Sales in our Engine Products segment increased 6
percent in local currency with growth in both Off-Road and On-Road
Products. Our Aftermarket Products local currency sales were up 6
percent globally, with 10 percent growth in the Americas offsetting
weaker market conditions in Europe and Asia."
"Our operating margin was 15.1 percent, which was a new fourth quarter
record. We continued to enjoy the benefits of great operating leverage
and from our many Continuous Improvement initiatives. We have
also remained diligent in managing our operating expenses."
"We are beginning our new fiscal year with forecasted global GDP growth
rates lower than they were a year ago. While we are not immune to the
economic conditions in any of our end markets, we expect to deliver a
sales increase of 5 to 9 percent in FY13 by executing our detailed
Strategic Plans. By focusing on our global growth opportunities and
operational excellence, we forecast delivering another EPS record of
between $1.82 and $1.96 per share in FY13."
Financial Statement Discussion
The impact of foreign currency translation decreased sales by $36.3
million, or 5.8 percent, during the fourth quarter and decreased sales
by $38.7 million, or 1.7 percent, for the year. The impact of foreign
currency translation decreased reported net earnings by $3.9 million, or
5.9 percent, during the fourth quarter and decreased reported net
earnings by $4.0 million, or 1.8 percent, for the year.
Gross margin was 35.0 percent for both the quarter and the year,
compared to prior year margins of 36.3 percent for the quarter and 35.5
percent for the year. The year-over-year decrease is primarily
attributable to the combination of the planned ramp-up of our newest
plant in Aguascalientes, Mexico, lower fixed cost absorption in Asia,
and increased purchased commodity costs internationally due to the
stronger U.S. dollar. These were partially offset by the benefits from
our ongoing Continuous Improvement initiatives.
Operating expenses for the quarter were $130.3 million, down 4.9 percent
from $137.0 million last year, but equal with last year in local
currency. As a percent of sales, operating expenses were 19.8 percent in
the quarter compared to last year's 21.9 percent. Reduced distribution
and warranty costs and our ongoing cost controls provided improved
operating leverage. Operating expenses for the year were $510.7 million,
or 20.5 percent of sales, compared to $498.5 million, or 21.7 percent of
sales, last year.
The effective tax rate for the quarter was 30.7 percent, compared to a
prior year rate of 27.3 percent. Last year's fourth quarter included
$2.6 million of tax benefits primarily from the expiration of some
statutes of limitations and the favorable impact of foreign subsidiary
dividends. For the year, the effective tax rate was 28.7 percent
compared to the prior year's rate of 27.9 percent.
As part of our ongoing share repurchase program we repurchased 1,491,000
shares, or 1.0 percent of our diluted outstanding shares, for $47.7
million during the quarter. For the year, we repurchased 4,504,000
shares, or 2.9 percent of our diluted outstanding shares, for $130.2
million.
Our global headcount is now approximately 13,600 and is up 500 from this
time a year ago.
FY13 Outlook
We forecast delivering record sales and earnings in FY13 as we manage
through uncertain economic conditions while continuing to invest in our
business for growth.
-
We project our sales to be between $2.62 and $2.72 billion, or up 5 to
9 percent. Our current forecast is based on the Euro at US$1.24 and 78
Yen to the US$. We expect foreign currency translation to have a
negative impact on sales for most of our fiscal year.
-
Our full year operating margin is forecast to be 14.6 to 15.4 percent.
Included in this forecast is $6 million for an increase in pension
expense and $6 million for our Global Enterprise Resource Planning
(ERP) project that is beginning this year.
-
Our full year FY13 tax rate is anticipated to be between 28 and 31
percent.
-
We forecast our full year FY13 EPS to be between $1.82 and $1.96.
-
Cash generated by operating activities is projected to be between $280
and $310 million. Capital spending is estimated to be approximately
$125 million.
Engine Products: We forecast
sales to increase 3 to 10 percent, including the impact of foreign
currency.
-
Our OEM Customers' build rates of new on-road and off-road equipment
have moderated in most developed economies so we anticipate sales
growth will slow from FY12's double-digit increases. We will continue
to benefit from new program wins and increased filter content on our
Customers' new Tier IV equipment platforms.
-
Sales of our Aftermarket Products are expected to increase moderately
based on current utilization rates for both off-road equipment and
on-road heavy trucks. We should also benefit from our continued
expansion into the emerging economies, from the increasing number of
systems installed in the field with our proprietary filtration
systems, and from our increasing sales of liquid filtration products.
-
We forecast our Aerospace and Defense Products' sales to be level with
the prior year as the continued slowdown in military spending is
anticipated to be offset by increased commercial aerospace sales.
Industrial Products: We
forecast sales to increase 5 to 12 percent, including the impact of
foreign currency.
-
Our Industrial Filtration Solutions Products' sales are projected to
increase 1 to 7 percent and assume U.S. manufacturing activity
remaining strong, gradually improving conditions in Asia, and
moderating activity levels in Europe.
-
We anticipate our Gas Turbine Products' sales to be up 17 to 23
percent due to the continuing strength in the large turbine power
generation and in the oil and gas markets.
-
Special Applications Products' sales are forecast to increase 8 to 14
percent with solid growth expected in all product groups – disk drive
filtration, membranes, and venting products.
About Donaldson Company
Donaldson is a leading worldwide provider of filtration systems that
improve people's lives, enhance our Customers' equipment performance,
and protect our environment. We are a technology-driven Company
committed to satisfying our Customers' needs for filtration solutions
through innovative research and development, application expertise, and
global presence. Our approximately 13,600 employees contribute to the
Company's success by supporting our Customers at our more than 100
sales, manufacturing, and distribution locations around the world.
Donaldson is a member of the S&P MidCap 400 and Russell 1000 indices,
and our shares trade on the NYSE under the symbol DCI. Additional
information is available at www.donaldson.com.
SAFE HARBOR STATEMENT UNDER THE SECURITIES REFORM ACT OF 1995
The Company desires to take advantage of the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995 (the "Act") and is
making this cautionary statement in connection with such safe harbor
legislation. This announcement contains forward-looking statements,
including forecasts, plans, and projections relating to our business and
financial performance and global economic conditions, which involve
uncertainties that could materially impact results.
The Company wishes to caution investors that any forward-looking
statements are subject to uncertainties and other risk factors that
could cause actual results to differ materially from such statements,
including but not limited to risks associated with: world economic
factors and the ongoing economic uncertainty, reduced demand for hard
disk drive products with the increased use of flash memory, the
potential for some Customers to increase their reliance on their own
filtration capabilities, currency fluctuations, commodity prices,
political factors, the Company's international operations, highly
competitive markets, governmental laws and regulations, including the
impact of various economic stimulus and financial reform measures, the
implementation of our new information technology systems, potential
global events resulting in market instability including financial
bailouts and defaults of sovereign nations, military and terrorist
activities, health outbreaks, natural disasters, and other factors
included in our Annual and Quarterly Reports. We undertake no obligation
to publicly update or revise any forward-looking statements.
|
CONDENSED STATEMENTS OF CONSOLIDATED EARNINGS
|
|
DONALDSON COMPANY, INC. AND SUBSIDIARIES
|
|
(Thousands of dollars, except share and per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
July 31
|
|
July 31
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Net sales
|
|
$
|
656,833
|
|
|
$
|
625,450
|
|
|
$
|
2,493,248
|
|
|
$
|
2,294,029
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
427,050
|
|
|
|
398,445
|
|
|
|
1,619,485
|
|
|
|
1,480,233
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
229,783
|
|
|
|
227,005
|
|
|
|
873,763
|
|
|
|
813,796
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
130,299
|
|
|
|
136,998
|
|
|
|
510,747
|
|
|
|
498,513
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
99,484
|
|
|
|
90,007
|
|
|
|
363,016
|
|
|
|
315,283
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
(5,503
|
)
|
|
|
(3,515
|
)
|
|
|
(19,253
|
)
|
|
|
(9,505
|
)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
2,633
|
|
|
|
3,039
|
|
|
|
11,489
|
|
|
|
12,525
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
102,354
|
|
|
|
90,483
|
|
|
|
370,780
|
|
|
|
312,263
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
31,373
|
|
|
|
24,716
|
|
|
|
106,479
|
|
|
|
86,972
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
70,981
|
|
|
$
|
65,767
|
|
|
$
|
264,301
|
|
|
$
|
225,291
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares Outstanding (*)
|
|
|
149,989,485
|
|
|
|
153,548,598
|
|
|
|
150,286,403
|
|
|
|
154,392,740
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding (*)
|
|
|
152,506,028
|
|
|
|
156,252,334
|
|
|
|
152,940,605
|
|
|
|
157,196,918
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share (*)
|
|
$
|
0.47
|
|
|
$
|
0.43
|
|
|
$
|
1.76
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share assuming dilution (*)
|
|
$
|
0.47
|
|
|
$
|
0.42
|
|
|
$
|
1.73
|
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share (*)
|
|
$
|
0.090
|
|
|
$
|
0.075
|
|
|
$
|
0.320
|
|
|
$
|
0.268
|
|
|
|
|
|
|
|
|
|
|
(*) Prior year shares and per share amounts reflect the impact of the
Company's two-for-one stock split that occurred during the third quarter
of Fiscal 2012.
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Thousands of dollars)
(Unaudited)
|
|
|
|
|
|
|
|
July 31
|
|
July 31
|
|
|
2012
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term investments
|
|
$
|
318,151
|
$
|
273,494
|
|
Accounts receivable – net
|
|
|
438,796
|
|
445,700
|
|
Inventories – net
|
|
|
256,116
|
|
271,476
|
|
Prepaids and other current assets
|
|
|
72,599
|
|
75,912
|
|
|
|
|
|
Total current assets
|
|
|
1,085,662
|
|
1,066,582
|
|
|
|
|
|
Other assets and deferred taxes
|
|
|
259,511
|
|
268,009
|
|
Property, plant and equipment – net
|
|
|
384,909
|
|
391,502
|
|
|
|
|
|
Total assets
|
|
$
|
1,730,082
|
|
$
|
1,726,093
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
199,182
|
|
$
|
215,918
|
|
Employee compensation and other liabilities
|
|
|
201,848
|
|
219,326
|
|
Short-term borrowings
|
|
|
95,147
|
|
13,129
|
|
Current maturity long-term debt
|
|
|
2,346
|
|
47,871
|
|
|
|
|
|
Total current liabilities
|
|
|
498,523
|
|
496,244
|
|
|
|
|
|
Long-term debt
|
|
|
203,483
|
|
205,748
|
|
Other long-term liabilities
|
|
|
118,062
|
|
89,390
|
|
|
|
|
|
Total liabilities
|
|
|
820,068
|
|
791,382
|
|
|
|
|
|
|
Equity
|
|
|
910,014
|
|
|
934,711
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,730,082
|
|
$
|
1,726,093
|
|
|
|
|
|
|
|
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of dollars)
(Unaudited)
|
|
|
|
|
|
Twelve Months Ended
|
|
|
July 31
|
|
|
2012
|
|
2011
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
264,301
|
|
$
|
225,291
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
|
61,165
|
|
|
60,491
|
|
|
Changes in operating assets and liabilities
|
|
|
(45,609
|
)
|
|
(26,469
|
)
|
|
Tax benefit of equity plans
|
|
|
(10,316
|
)
|
|
(9,873
|
)
|
|
Stock compensation plan expense
|
|
|
10,553
|
|
|
9,234
|
|
|
Other, net
|
|
|
(20,382
|
)
|
|
(12,619
|
)
|
|
Net cash provided by operating activities
|
|
|
259,712
|
|
|
246,055
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net expenditures on property and equipment
|
|
|
(77,170
|
)
|
|
(59,851
|
)
|
|
Purchases of short-term investments
|
|
|
(99,298
|
)
|
|
-
|
|
|
Acquisitions and divestitures, net
|
|
|
-
|
|
|
3,493
|
|
|
Net cash used in investing activities
|
|
|
(176,468
|
)
|
|
(56,358
|
)
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(130,233
|
)
|
|
(108,929
|
)
|
|
Net change in debt and short-term borrowings
|
|
|
50,510
|
|
|
(43,182
|
)
|
|
Dividends paid
|
|
|
(47,684
|
)
|
|
(41,013
|
)
|
|
Tax benefit of equity plans
|
|
|
10,316
|
|
|
9,873
|
|
|
Exercise of stock options
|
|
|
13,691
|
|
|
|
15,899
|
|
|
Net cash used in financing activities
|
|
|
(103,400
|
)
|
|
|
(167,352
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(27,549
|
)
|
|
|
19,149
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in cash and cash equivalents
|
|
|
(47,705
|
)
|
|
|
41,494
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents – beginning of year
|
|
|
273,494
|
|
|
|
232,000
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents – end of period
|
|
$
|
225,789
|
|
|
$
|
273,494
|
|
|
|
|
|
|
|
|
|
SEGMENT DETAIL
|
|
(Thousands of dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Engine Products
|
|
Industrial Products
|
|
Corporate & Unallocated
|
|
Total Company
|
|
3 Months Ended July 31, 2012:
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
398,540
|
|
$
|
258,293
|
|
|
---
|
|
|
$
|
656,833
|
|
Earnings before income taxes
|
|
|
57,509
|
|
|
45,561
|
|
|
(716
|
)
|
|
|
102,354
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended July 31, 2011:
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
397,995
|
|
$
|
227,455
|
|
|
---
|
|
|
$
|
625,450
|
|
Earnings before income taxes
|
|
|
62,132
|
|
|
31,635
|
|
|
(3,284
|
)
|
|
|
90,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended July 31, 2012:
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,570,140
|
|
$
|
923,108
|
|
|
---
|
|
|
$
|
2,493,248
|
|
Earnings before income taxes
|
|
|
227,941
|
|
|
149,249
|
|
|
(6,410
|
)
|
|
|
370,780
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended July 31, 2011:
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,440,495
|
|
$
|
853,534
|
|
|
---
|
|
|
$
|
2,294,029
|
|
Earnings before income taxes
|
|
|
211,255
|
|
|
123,871
|
|
|
(22,863
|
)
|
|
|
312,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES BY PRODUCT
|
|
(Thousands of dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
July 31
|
|
July 31
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Engine Products segment:
|
|
|
|
|
|
|
|
|
|
Off-Road Products
|
|
$
|
95,420
|
|
$
|
90,885
|
|
$
|
376,870
|
|
|
$
|
327,557
|
|
On-Road Products
|
|
|
39,800
|
|
|
38,381
|
|
|
163,934
|
|
|
|
127,107
|
|
Aftermarket Products
|
|
|
235,041
|
|
|
236,351
|
|
|
907,306
|
|
|
|
861,393
|
|
Retrofit Emissions Products
|
|
|
2,028
|
|
|
5,267
|
|
|
15,354
|
|
|
|
19,555
|
|
Aerospace and Defense Products
|
|
|
26,251
|
|
|
27,111
|
|
|
106,676
|
|
|
|
104,883
|
|
Total Engine Products segment
|
|
$
|
398,540
|
|
$
|
397,995
|
|
$
|
1,570,140
|
|
|
$
|
1,440,495
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment:
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions Products
|
|
$
|
151,931
|
|
$
|
138,637
|
|
$
|
553,453
|
|
|
$
|
507,646
|
|
Gas Turbine Products
|
|
|
57,041
|
|
|
40,119
|
|
|
180,669
|
|
|
|
154,726
|
|
Special Applications Products
|
|
|
49,321
|
|
|
48,699
|
|
|
188,986
|
|
|
|
191,162
|
|
Total Industrial Products segment
|
|
$
|
258,293
|
|
$
|
227,455
|
|
$
|
923,108
|
|
|
$
|
853,534
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
$
|
656,833
|
|
$
|
625,450
|
|
$
|
2,493,248
|
|
|
$
|
2,294,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
|
(Thousands of dollars, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
July 31
|
|
July 31
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
77,311
|
|
|
$
|
77,512
|
|
|
$
|
259,712
|
|
|
$
|
246,055
|
|
|
Net capital expenditures
|
|
|
(19,183
|
)
|
|
|
(17,451
|
)
|
|
|
(77,170
|
)
|
|
|
(59,851
|
)
|
|
Free cash flow
|
|
$
|
58,128
|
|
|
$
|
60,061
|
|
|
$
|
182,542
|
|
|
$
|
186,204
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
70,981
|
|
|
$
|
65,767
|
|
|
$
|
264,301
|
|
|
$
|
225,291
|
|
|
Income taxes
|
|
|
31,373
|
|
|
|
24,716
|
|
|
|
106,479
|
|
|
|
86,972
|
|
|
Interest expense (net)
|
|
|
1,312
|
|
|
|
1,711
|
|
|
|
7,025
|
|
|
|
9,241
|
|
|
Depreciation and amortization
|
|
|
14,951
|
|
|
|
15,215
|
|
|
|
61,165
|
|
|
|
60,491
|
|
|
EBITDA
|
|
$
|
118,617
|
|
|
$
|
107,409
|
|
|
$
|
438,970
|
|
|
$
|
381,995
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
656,833
|
|
|
$
|
625,450
|
|
|
$
|
2,493,248
|
|
|
$
|
2,294,029
|
|
|
Foreign currency translation
|
|
|
36,281
|
|
|
|
(40,340
|
)
|
|
|
38,712
|
|
|
|
(49,831
|
)
|
Net sales, excluding foreign currency translation
|
|
$
|
693,114
|
|
|
$
|
585,110
|
|
|
$
|
2,531,960
|
|
|
$
|
2,244,198
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
70,981
|
|
|
$
|
65,767
|
|
|
$
|
264,301
|
|
|
$
|
225,291
|
|
|
Foreign currency translation
|
|
|
3,852
|
|
|
|
(3,954
|
)
|
|
|
4,006
|
|
|
|
(6,055
|
)
|
Net earnings, excluding foreign currency translation
|
|
$
|
74,833
|
|
|
$
|
61,813
|
|
|
$
|
268,307
|
|
|
$
|
219,236
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (CONTINUED)
|
|
(Thousands of dollars, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
July 31
|
|
July 31
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Net earnings
|
|
$
|
70,981
|
|
$
|
65,767
|
|
$
|
264,301
|
|
$
|
225,291
|
Restructuring charges, net of tax
|
|
-
|
|
-
|
|
-
|
|
|
566
|
|
|
|
|
|
|
|
|
|
Net earnings, excluding special items
|
|
$
|
70,981
|
|
$
|
65,767
|
|
$
|
264,301
|
|
$
|
225,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share assuming dilution (*)
|
|
$
|
0.47
|
|
$
|
0.42
|
|
$
|
1.73
|
|
$
|
1.43
|
Restructuring charges per share, net of tax (*)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Net earnings per share assuming dilution, excluding special items
(*)
|
|
$
|
0.47
|
|
$
|
0.42
|
|
$
|
1.73
|
|
$
|
1.43
|
(*) Prior year per share amounts reflect the impact of the Company's
two-for-one stock split that occurred during the third quarter of Fiscal
2012.
Although free cash flow, EBITDA, net sales excluding foreign currency
translation, net earnings excluding foreign currency translation, net
earnings excluding restructuring charges and net earnings per share
assuming dilution excluding restructuring charges are not measures of
financial performance under GAAP, the Company believes they are useful
in understanding its financial results. Free cash flow is a commonly
used measure of a company's ability to generate cash in excess of its
operating needs. EBITDA is a commonly used measure of operating earnings
less non-cash expenses. Both net sales and net earnings excluding
foreign currency translation provide a comparable measure for
understanding the operating results of the company's foreign entities
excluding the impact of foreign exchange. Both net earnings excluding
restructuring charges and earnings per share excluding restructuring
charges provide a comparable measure for understanding the results of
the Company as compared to prior periods. A shortcoming of these
financial measures is that they do not reflect the company's actual
results under GAAP. Management does not intend these items to be
considered in isolation or as a substitute for the related GAAP measures.

Donaldson Company, Inc.
Rich Sheffer, 952-887-3753
Aug 27, 2012