Second quarter sales increased 20.7 percent, driven by strong
growth in both segments
Tax reform charges drove a loss per share of $0.40; adjusted EPS
increased 22.9 percent
Full-year 2018 sales expected up between 13 and 15 percent,
adjusted EPS up 14 to 19 percent
MINNEAPOLIS--(BUSINESS WIRE)--
Donaldson Company, Inc. (NYSE: DCI) today announced a net loss in second
quarter 2018 of $52.9 million, or $0.40 per share,1 compared
with net earnings of $46.5 million, or $0.35 per share, in 2017. The
Company’s second quarter 2018 results included a one-time charge of
$109.7 million, or $0.83 per share, related to the Federal Tax Cuts and
Jobs Act (“TCJA”).2 Excluding this charge, Donaldson
delivered second quarter 2018 adjusted earnings per share (“EPS”)3
of $0.43, an increase of 22.9 percent from 2017. The tables attached to
this press release include a reconciliation of GAAP to non-GAAP measures.
“Market strength combined with benefits from consistent execution of our
strategy drove notable sales increases across our business last quarter,
and we expect to be at the high end of the full-year sales forecast we
provided last quarter,” said Tod Carpenter, chairman, president and
chief executive officer. “We remain encouraged by the operating
environment, with continued strength in engine-related markets and
further improvement in several industrial markets.
“With improving market conditions, we are also experiencing pressure on
gross margin from raw materials inflation, mix of sales and other costs
related to higher-than-expected demand. While we pursue additional
cost-reduction and pricing initiatives to mitigate these pressures, we
are also focused on executing our strategic agenda, including:
increasing the level of investment in technology development, launching
our e-commerce site and expanding capacity. The commitment and effort
shown by our employees gives me confidence that we will deliver on our
key objectives this year while further strengthening our foundation for
long-term value creation.”
|
|
|
1
|
|
All earnings per share figures refer to diluted earnings per share.
|
2
|
|
See the “Accounting Considerations” section of this release for more
information.
|
3
|
|
Adjusted earnings per share is a non-GAAP financial measure that
excludes the impact of certain matters not related to the Company’s
ongoing operations.
|
|
|
|
Second Quarter 2018 Performance
Second quarter 2018 sales increased 20.7 percent to $664.7 million from
$550.6 million last year. The year-over-year increase includes a benefit
of approximately 4.6 percent from currency translation and 1.5 percent
from acquisitions completed by the Company during fiscal 2017.
Compared with the prior year, second quarter 2018 sales increased 22.3
percent in the Engine Products segment and 17.7 percent in the
Industrial Products segment, or 18.1 percent and 12.2 percent,
respectively, excluding the benefit from currency translation. The table
below illustrates year-over-year performance with and without the impact
from currency translation.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
January 31, 2018
|
|
|
January 31, 2018
|
|
|
|
Reported % Change
|
|
|
Constant Currency % Change
|
|
|
Reported % Change
|
|
|
Constant Currency % Change
|
Off-Road
|
|
|
37.0
|
%
|
|
|
30.8
|
%
|
|
|
37.0
|
%
|
|
|
32.9
|
%
|
On-Road
|
|
|
50.6
|
|
|
|
46.8
|
|
|
|
37.3
|
|
|
|
35.6
|
|
Aftermarket
|
|
|
18.3
|
|
|
|
14.5
|
|
|
|
21.5
|
|
|
|
18.6
|
|
Aerospace and Defense
|
|
|
2.0
|
|
|
|
(1.4
|
)
|
|
|
0.8
|
|
|
|
(1.8
|
)
|
Total Engine Products segment
|
|
|
22.3
|
%
|
|
|
18.1
|
%
|
|
|
23.6
|
%
|
|
|
20.6
|
%
|
Industrial Filtration Solutions
|
|
|
13.4
|
%
|
|
|
8.1
|
%
|
|
|
10.0
|
%
|
|
|
6.3
|
%
|
Gas Turbine Systems
|
|
|
55.7
|
|
|
|
51.1
|
|
|
|
10.5
|
|
|
|
8.0
|
|
Special Applications
|
|
|
11.3
|
|
|
|
4.7
|
|
|
|
7.6
|
|
|
|
3.6
|
|
Total Industrial Products segment
|
|
|
17.7
|
%
|
|
|
12.2
|
%
|
|
|
9.6
|
%
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
20.7
|
%
|
|
|
16.1
|
%
|
|
|
18.7
|
%
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2018 operating income rate declined to 12.3 percent from
12.6 percent in 2017, reflecting lower gross margin that was partially
offset by operating expense leverage. Gross margin declined 1.2
percentage points to 32.9 percent from 34.1 percent, reflecting the
negative impacts from higher raw materials and supply chain costs
combined with an unfavorable mix of sales. Operating expense as a rate
of sales (“expense rate”) improved 0.9 percentage points to 20.6 percent
from 21.5 percent, reflecting leverage on increasing sales, partially
offset by strategic investments and higher incentive compensation.
Additionally, this fiscal year Donaldson moved its annual stock option
incentive grant from second quarter to first quarter, which contributed
approximately 0.5 percentage points to the year-over-year expense rate
favorability.
Donaldson’s second quarter 2018 net other expense was $0.1 million,
compared with net other income in 2017 of $1.7 million. Second quarter
interest expense was $5.1 million in 2018, compared with $4.8 million in
2017. The Company’s second quarter 2018 effective income tax rate
includes additional tax expense of $109.7 million related to the TCJA.
Excluding this impact, the second quarter 2018 rate declined to 25.7
percent from 29.8 percent in 2017, reflecting tax benefits of stock
option activity combined with a lower U.S. corporate tax rate.
During second quarter 2018, Donaldson repurchased 400 thousand shares,
or 0.3 percent, of its common stock at an average price of $50.55 for a
total investment of $20.2 million. Year to date, the Company has
repurchased 1.3 million shares, or 1.0 percent, of its common stock at
an average price of $47.17 for a total investment of $62.9 million.
Donaldson paid dividends of $23.4 million in second quarter 2018.
Fiscal 2018 Outlook
Donaldson expects fiscal 2018 adjusted EPS between $1.93 and $2.01,
consistent with prior guidance at the midpoint. Fiscal 2018 GAAP EPS is
expected to be approximately $0.83 lower than adjusted EPS, reflecting
charges taken in second quarter 2018 related to the TCJA.
Donaldson increased the midpoint of its full-year 2018 sales guidance
range, with sales now expected to grow between 13 and 15 percent,
compared with 10 to 14 percent in prior guidance. The total sales
forecast includes benefits of approximately 3 percent from currency
translation and 1 percent from acquisitions completed in fiscal 2017.
Sales of Engine Products are now expected to increase between 17 and 19
percent, compared with prior forecast of 13 to 17 percent. Donaldson
raised its growth projections for Off-Road and On-Road, while
Aftermarket and Aerospace and Defense year-over-year growth rates are
consistent with prior guidance. Industrial Products sales are expected
to increase 5 to 7 percent, reflecting growth in Industrial Filtration
Solutions and Special Applications, partially offset by declining sales
in Gas Turbine Systems. The midpoint of the Industrial Products sales
range is consistent with prior guidance.
Donaldson expects fiscal 2018 operating margin between 13.8 and 14.2
percent, or 0.3 percentage points below prior guidance due to increased
pressure on gross margin. The Company expects full-year 2018 interest
expense of approximately $21 million, and the forecast for other income
is now $1 million to $5 million, compared with prior forecast of
$3 million to $7 million. Excluding one-time charges related to the
TCJA, Donaldson’s fiscal 2018 effective income tax rate will be 26.5 to
28.5 percent. The revised guidance reflects the estimated net impact
from the TCJA, which includes a partial-year benefit from the U.S.
corporate tax rate reduction that is largely offset by foreign
withholding tax and other matters related to the TCJA.
The Company expects fiscal 2018 capital expenditures of $90 million to
$100 million and cash conversion between 60 and 75 percent, with
increased working capital needs resulting in lower cash conversion than
previously expected. Donaldson plans to repurchase approximately
2 percent of its outstanding shares in fiscal 2018.
Accounting Considerations
Donaldson’s second quarter 2018 results include non-cash charges related
to the Company’s provisional estimates of the impact from the TCJA.
These charges include $108.3 million related to the deemed repatriation
of undistributed foreign earnings, which will be paid over eight years
beginning in fiscal 2019, and $1.4 million related to the re-measurement
of Donaldson’s net deferred tax assets. These items were excluded from
the calculation of adjusted EPS.
During first quarter 2017, Donaldson recorded income of $6.8 million
related to the settlement of claims against an escrow account that had
been established with the Company’s acquisition of Northern Technical,
L.L.C., which was completed in first quarter 2015. The income was
recorded as other income in Donaldson’s first quarter 2017 consolidated
statement of earnings and within the Industrial Products segment
earnings. The income was excluded from the calculation of adjusted EPS.
Miscellaneous
The Company will webcast its second quarter 2018 earnings conference
call today at 9:00 a.m. CST. To listen to a live webcast of the call,
visit the Events & Presentations section of Donaldson’s Investor
Relations website (IR.Donaldson.com),
and click on the “listen to webcast” option. The webcast replay will be
available within the Events & Presentations section of the Company’s
Investor Relations website beginning at approximately 12:00 p.m. CST
today.
Statements in this release regarding future events and expectations,
such as forecasts, plans, trends and projections relating to the
Company’s business and financial performance, are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, and are identified by words or phrases such as “will
likely result,” “are expected to,” “will continue,” “will allow,”
“estimate,” “project,” “believe,” “expect,” “anticipate,” “forecast,”
and similar expressions. These forward-looking statements speak only as
of the date such statements are made and are subject to risks and
uncertainties that could cause the Company’s results to differ
materially from these statements. These factors include, but are not
limited to, world economic and industrial market conditions; the
Company's ability to maintain certain competitive advantages over
competitors; pricing pressures; the Company's ability to protect and
enforce its intellectual property rights; the Company's dependence on
global operations; customer concentration in certain cyclical
industries; commodity availability and pricing; the Company’s ability to
develop new information technology systems and maintain and upgrade
existing systems; information security and data breaches; foreign
currency fluctuations; governmental laws and regulations; changes in tax
laws, regulations and results of examinations; the Company's ability to
attract and retain key personnel; changes in capital and credit markets;
execution of the Company's acquisition strategy; the possibility of
asset impairment; execution of restructuring plans; the Company's
ability to maintain an effective system of internal control over
financial reporting. These and other risks and uncertainties are
described in Item 1A of the Company’s Annual Report on Form 10-K for the
year ended July 31, 2017. The Company makes these statements as of the
date of this disclosure, and undertakes no obligation to update them
unless otherwise required by law. The results presented herein are
preliminary, unaudited and subject to revision until the Company files
its results with the United States Securities and Exchange Commission on
Form 10-Q.
About Donaldson Company
Founded in 1915, Donaldson Company is a global leader in the filtration
industry with sales, manufacturing and distribution locations around the
world. Donaldson’s innovative technologies are designed to solve complex
filtration challenges and enhance customers’ equipment performance. For
more information, visit www.Donaldson.com.
|
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS
|
(In millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
664.7
|
|
|
|
$
|
550.6
|
|
|
|
20.7
|
%
|
|
|
$
|
1,309.5
|
|
|
$
|
1,103.6
|
|
|
|
18.7
|
%
|
Cost of sales
|
|
|
|
445.8
|
|
|
|
|
362.7
|
|
|
|
22.9
|
|
|
|
|
866.3
|
|
|
|
721.5
|
|
|
|
20.1
|
|
Gross profit
|
|
|
|
218.9
|
|
|
|
|
187.9
|
|
|
|
16.4
|
|
|
|
|
443.2
|
|
|
|
382.1
|
|
|
|
16.0
|
|
Operating expenses
|
|
|
|
137.3
|
|
|
|
|
118.5
|
|
|
|
15.8
|
|
|
|
|
270.9
|
|
|
|
236.3
|
|
|
|
14.6
|
|
Operating income
|
|
|
|
81.6
|
|
|
|
|
69.4
|
|
|
|
17.5
|
|
|
|
|
172.3
|
|
|
|
145.8
|
|
|
|
18.2
|
|
Interest expense
|
|
|
|
5.1
|
|
|
|
|
4.8
|
|
|
|
6.8
|
|
|
|
|
10.3
|
|
|
|
9.6
|
|
|
|
7.9
|
|
Other expense (income), net
|
|
|
|
0.1
|
|
|
|
|
(1.7
|
)
|
|
|
(104.8
|
)
|
|
|
|
0.9
|
|
|
|
(9.8
|
)
|
|
|
(109.3
|
)
|
Earnings before income taxes
|
|
|
|
76.4
|
|
|
|
|
66.3
|
|
|
|
15.4
|
|
|
|
|
161.1
|
|
|
|
146.0
|
|
|
|
10.4
|
|
Income taxes
|
|
|
|
129.3
|
|
|
|
|
19.8
|
|
|
|
555.4
|
|
|
|
|
153.1
|
|
|
|
41.5
|
|
|
|
269.2
|
|
Net (loss) earnings
|
|
|
$
|
(52.9
|
)
|
|
|
$
|
46.5
|
|
|
|
(213.5
|
)%
|
|
|
$
|
8.0
|
|
|
$
|
104.5
|
|
|
|
(92.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – basic
|
|
|
|
130.6
|
|
|
|
|
132.9
|
|
|
|
(1.7
|
)%
|
|
|
|
130.7
|
|
|
|
133.2
|
|
|
|
(1.8
|
)%
|
Weighted average shares – diluted
|
|
|
|
130.6
|
|
|
|
|
134.4
|
|
|
|
(2.8
|
)
|
|
|
|
132.8
|
|
|
|
134.5
|
|
|
|
(1.3
|
)
|
Net (loss) earnings per share – basic
|
|
|
$
|
(0.40
|
)
|
|
|
$
|
0.35
|
|
|
|
(214.3
|
)
|
|
|
$
|
0.06
|
|
|
$
|
0.78
|
|
|
|
(92.3
|
)
|
Net (loss) earnings per share – diluted
|
|
|
$
|
(0.40
|
)
|
|
|
$
|
0.35
|
|
|
|
(214.3
|
)%
|
|
|
$
|
0.06
|
|
|
$
|
0.78
|
|
|
|
(92.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per share
|
|
|
$
|
0.180
|
|
|
|
$
|
0.175
|
|
|
|
2.9
|
%
|
|
|
$
|
0.360
|
|
|
$
|
0.350
|
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
July 31,
|
|
|
|
2018
|
|
|
2017
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
362.2
|
|
|
$
|
308.4
|
Accounts receivable, net
|
|
|
|
509.9
|
|
|
|
497.7
|
Inventories, net
|
|
|
|
344.9
|
|
|
|
293.5
|
Prepaid expenses and other current assets
|
|
|
|
62.9
|
|
|
|
51.4
|
Total current assets
|
|
|
|
1,279.9
|
|
|
|
1,151.0
|
Property, plant and equipment, net
|
|
|
|
507.7
|
|
|
|
484.6
|
Goodwill
|
|
|
|
242.0
|
|
|
|
238.1
|
Intangible assets, net
|
|
|
|
38.2
|
|
|
|
40.6
|
Deferred income taxes
|
|
|
|
24.9
|
|
|
|
30.3
|
Other long-term assets
|
|
|
|
38.6
|
|
|
|
35.1
|
Total assets
|
|
|
$
|
2,131.3
|
|
|
$
|
1,979.7
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
$
|
17.7
|
|
|
$
|
23.3
|
Current maturities of long-term debt
|
|
|
|
0.4
|
|
|
|
50.6
|
Trade accounts payable
|
|
|
|
200.0
|
|
|
|
194.0
|
Other current liabilities
|
|
|
|
216.9
|
|
|
|
216.2
|
Total current liabilities
|
|
|
|
435.0
|
|
|
|
484.1
|
Long-term debt
|
|
|
|
667.7
|
|
|
|
537.3
|
Deferred income taxes
|
|
|
|
4.7
|
|
|
|
3.6
|
Other long-term liabilities
|
|
|
|
197.0
|
|
|
|
100.2
|
Total liabilities
|
|
|
|
1,304.4
|
|
|
|
1,125.2
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
|
826.9
|
|
|
|
854.5
|
Total liabilities & shareholders' equity
|
|
|
$
|
2,131.3
|
|
|
$
|
1,979.7
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
January 31,
|
|
|
|
2018
|
|
|
2017
|
Operating Activities
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
8.0
|
|
|
|
$
|
104.5
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
37.9
|
|
|
|
|
37.3
|
|
Deferred income taxes
|
|
|
|
7.0
|
|
|
|
|
(0.8
|
)
|
Stock-based compensation expense
|
|
|
|
9.6
|
|
|
|
|
5.8
|
|
Other, net
|
|
|
|
98.1
|
|
|
|
|
0.7
|
|
Changes in operating assets and liabilities, excluding effect of
acquired businesses
|
|
|
|
(50.8
|
)
|
|
|
|
22.0
|
|
Net cash provided by operating activities
|
|
|
|
109.8
|
|
|
|
|
169.5
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
Net expenditures on property, plant and equipment
|
|
|
|
(45.8
|
)
|
|
|
|
(25.0
|
)
|
Acquisitions, net of cash acquired
|
|
|
|
0.8
|
|
|
|
|
(10.9
|
)
|
Net cash used in investing activities
|
|
|
|
(45.0
|
)
|
|
|
|
(35.9
|
)
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
|
140.0
|
|
|
|
|
—
|
|
Repayments of long-term debt
|
|
|
|
(60.2
|
)
|
|
|
|
(0.5
|
)
|
Change in short-term borrowings
|
|
|
|
(4.1
|
)
|
|
|
|
12.0
|
|
Purchase of treasury stock
|
|
|
|
(62.9
|
)
|
|
|
|
(51.8
|
)
|
Dividends paid
|
|
|
|
(46.8
|
)
|
|
|
|
(46.3
|
)
|
Tax withholding for stock compensation transactions
|
|
|
|
(2.2
|
)
|
|
|
|
(2.2
|
)
|
Exercise of stock options
|
|
|
|
13.6
|
|
|
|
|
12.1
|
|
Net cash used in financing activities
|
|
|
|
(22.6
|
)
|
|
|
|
(76.7
|
)
|
Effect of exchange rate changes on cash
|
|
|
|
11.6
|
|
|
|
|
(3.8
|
)
|
Increase in cash and cash equivalents
|
|
|
|
53.8
|
|
|
|
|
53.1
|
|
Cash and cash equivalents, beginning of year
|
|
|
|
308.4
|
|
|
|
|
243.2
|
|
Cash and cash equivalents, end of year
|
|
|
$
|
362.2
|
|
|
|
$
|
296.3
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED RATE ANALYSIS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
32.9
|
%
|
|
|
34.1
|
%
|
|
|
33.8
|
%
|
|
|
34.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses rate
|
|
|
20.6
|
%
|
|
|
21.5
|
%
|
|
|
20.7
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income rate
|
|
|
12.3
|
%
|
|
|
12.6
|
%
|
|
|
13.2
|
%
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
169.2
|
%
|
|
|
29.8
|
%
|
|
|
95.0
|
%
|
|
|
28.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
ADJUSTED RATES
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
32.9
|
%
|
|
|
34.1
|
%
|
|
|
33.8
|
%
|
|
|
34.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses rate
|
|
|
20.6
|
%
|
|
|
21.5
|
%
|
|
|
20.7
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income rate
|
|
|
12.3
|
%
|
|
|
12.6
|
%
|
|
|
13.2
|
%
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
25.7
|
%
|
|
|
29.8
|
%
|
|
|
26.9
|
%
|
|
|
29.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Rate analysis metrics are computed by dividing the
applicable amount by net sales. Adjusted rates are non-GAAP
measures; see Reconciliation of Non-GAAP Financial Measures
schedule for additional information.
|
|
|
SEGMENT DETAIL
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31,
|
|
|
Six Months Ended January 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engine Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Road
|
|
|
$
|
78.9
|
|
|
|
$
|
57.6
|
|
|
|
37.0
|
%
|
|
|
$
|
153.9
|
|
|
|
$
|
112.4
|
|
|
|
37.0
|
%
|
On-Road
|
|
|
|
35.2
|
|
|
|
|
23.3
|
|
|
|
50.6
|
|
|
|
|
68.5
|
|
|
|
|
49.9
|
|
|
|
37.3
|
|
Aftermarket
|
|
|
|
303.5
|
|
|
|
|
256.6
|
|
|
|
18.3
|
|
|
|
|
612.6
|
|
|
|
|
504.2
|
|
|
|
21.5
|
|
Aerospace and Defense
|
|
|
|
24.8
|
|
|
|
|
24.4
|
|
|
|
2.0
|
|
|
|
|
49.5
|
|
|
|
|
49.2
|
|
|
|
0.8
|
|
Total Engine Products segment
|
|
|
$
|
442.4
|
|
|
|
$
|
361.9
|
|
|
|
22.3
|
%
|
|
|
$
|
884.5
|
|
|
|
$
|
715.7
|
|
|
|
23.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
$
|
145.1
|
|
|
|
$
|
127.8
|
|
|
|
13.4
|
%
|
|
|
$
|
279.6
|
|
|
|
$
|
254.2
|
|
|
|
10.0
|
%
|
Gas Turbine Systems
|
|
|
|
33.0
|
|
|
|
|
21.2
|
|
|
|
55.7
|
|
|
|
|
59.3
|
|
|
|
|
53.7
|
|
|
|
10.5
|
|
Special Applications
|
|
|
|
44.2
|
|
|
|
|
39.7
|
|
|
|
11.3
|
|
|
|
|
86.1
|
|
|
|
|
80.0
|
|
|
|
7.6
|
|
Total Industrial Products segment
|
|
|
$
|
222.3
|
|
|
|
$
|
188.7
|
|
|
|
17.7
|
%
|
|
|
$
|
425.0
|
|
|
|
$
|
387.9
|
|
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
$
|
664.7
|
|
|
|
$
|
550.6
|
|
|
|
20.7
|
%
|
|
|
$
|
1,309.5
|
|
|
|
$
|
1,103.6
|
|
|
|
18.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engine Products segment
|
|
|
$
|
54.5
|
|
|
|
$
|
48.7
|
|
|
|
11.9
|
%
|
|
|
$
|
118.1
|
|
|
|
$
|
94.1
|
|
|
|
25.5
|
%
|
Industrial Products segment
|
|
|
|
32.2
|
|
|
|
|
24.3
|
|
|
|
32.5
|
|
|
|
|
62.2
|
|
|
|
|
62.6
|
|
|
|
(0.6
|
)
|
Corporate and Unallocated
|
|
|
|
(10.3
|
)
|
|
|
|
(6.7
|
)
|
|
|
52.2
|
|
|
|
|
(19.2
|
)
|
|
|
|
(10.7
|
)
|
|
|
78.8
|
|
Total Company
|
|
|
$
|
76.4
|
|
|
|
$
|
66.3
|
|
|
|
15.4
|
%
|
|
|
$
|
161.1
|
|
|
|
$
|
146.0
|
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engine Products segment
|
|
|
|
12.3
|
%
|
|
|
|
13.5
|
%
|
|
|
(1.2
|
)
|
|
|
|
13.4
|
|
%
|
|
|
13.1
|
|
%
|
|
0.3
|
|
Industrial Products segment
|
|
|
|
14.5
|
%
|
|
|
|
12.9
|
%
|
|
|
1.6
|
|
|
|
|
14.6
|
|
%
|
|
|
16.1
|
|
%
|
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Percentage is calculated by dividing earnings before income
taxes by sales.
|
|
|
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, AS
REPORTED
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31, 2018
|
Engine Products segment
|
|
|
TOTAL
|
|
|
US/CA
|
|
|
EMEA
|
|
|
APAC
|
|
|
LATAM
|
Off-Road
|
|
|
37.0
|
%
|
|
|
27.4
|
%
|
|
|
41.4
|
%
|
|
|
46.1
|
%
|
|
|
54.7
|
%
|
On-Road
|
|
|
50.6
|
|
|
|
48.1
|
|
|
|
38.6
|
|
|
|
63.9
|
|
|
|
46.1
|
|
Aftermarket
|
|
|
18.3
|
|
|
|
18.0
|
|
|
|
21.1
|
|
|
|
26.1
|
|
|
|
5.9
|
|
Aerospace and Defense
|
|
|
2.0
|
|
|
|
(0.4
|
)
|
|
|
10.1
|
|
|
|
(36.9
|
)
|
|
|
|
Total Engine Products segment
|
|
|
22.3
|
%
|
|
|
19.8
|
%
|
|
|
25.1
|
%
|
|
|
33.3
|
%
|
|
|
8.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
13.4
|
%
|
|
|
9.3
|
%
|
|
|
13.5
|
%
|
|
|
29.7
|
%
|
|
|
(6.1
|
)%
|
Gas Turbine Systems
|
|
|
55.7
|
|
|
|
93.7
|
|
|
|
26.7
|
|
|
|
35.0
|
|
|
|
182.9
|
|
Special Applications
|
|
|
11.3
|
|
|
|
(4.4
|
)
|
|
|
8.7
|
|
|
|
13.9
|
|
|
|
49.5
|
|
Total Industrial Products segment
|
|
|
17.7
|
%
|
|
|
19.0
|
%
|
|
|
14.9
|
%
|
|
|
21.6
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
20.7
|
%
|
|
|
19.6
|
%
|
|
|
20.9
|
%
|
|
|
27.9
|
%
|
|
|
8.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended January 31, 2018
|
Engine Products segment
|
|
|
TOTAL
|
|
|
US/CA
|
|
|
EMEA
|
|
|
APAC
|
|
|
LATAM
|
Off-Road
|
|
|
37.0
|
%
|
|
|
27.9
|
%
|
|
|
48.7
|
%
|
|
|
35.6
|
%
|
|
|
47.2
|
%
|
On-Road
|
|
|
37.3
|
|
|
|
39.3
|
|
|
|
30.0
|
|
|
|
38.5
|
|
|
|
29.4
|
|
Aftermarket
|
|
|
21.5
|
|
|
|
21.7
|
|
|
|
23.2
|
|
|
|
27.9
|
|
|
|
10.5
|
|
Aerospace and Defense
|
|
|
0.8
|
|
|
|
(3.7
|
)
|
|
|
14.5
|
|
|
|
(40.9
|
)
|
|
|
|
Total Engine Products segment
|
|
|
23.6
|
%
|
|
|
21.5
|
%
|
|
|
27.8
|
%
|
|
|
30.0
|
%
|
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
10.0
|
%
|
|
|
6.9
|
%
|
|
|
14.1
|
%
|
|
|
11.7
|
%
|
|
|
(1.7
|
)%
|
Gas Turbine Systems
|
|
|
10.5
|
|
|
|
6.5
|
|
|
|
7.2
|
|
|
|
15.2
|
|
|
|
140.9
|
|
Special Applications
|
|
|
7.6
|
|
|
|
(0.3
|
)
|
|
|
2.9
|
|
|
|
9.7
|
|
|
|
40.2
|
|
Total Industrial Products segment
|
|
|
9.6
|
%
|
|
|
6.4
|
%
|
|
|
11.9
|
%
|
|
|
10.9
|
%
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
18.7
|
%
|
|
|
17.1
|
%
|
|
|
21.3
|
%
|
|
|
21.0
|
%
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY,
CONSTANT CURRENCY
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31, 2018
|
Engine Products segment
|
|
|
TOTAL
|
|
|
US/CA
|
|
|
EMEA
|
|
|
APAC
|
|
|
LATAM
|
Off-Road
|
|
|
30.8
|
%
|
|
|
27.4
|
%
|
|
|
26.3
|
%
|
|
|
40.7
|
%
|
|
|
54.2
|
%
|
On-Road
|
|
|
46.8
|
|
|
|
48.1
|
|
|
|
23.7
|
|
|
|
58.8
|
|
|
|
45.3
|
|
Aftermarket
|
|
|
14.5
|
|
|
|
18.0
|
|
|
|
8.3
|
|
|
|
22.1
|
|
|
|
5.4
|
|
Aerospace and Defense
|
|
|
(1.4
|
)
|
|
|
(0.4
|
)
|
|
|
(1.2
|
)
|
|
|
(38.0
|
)
|
|
|
|
Total Engine Products segment
|
|
|
18.1
|
%
|
|
|
19.8
|
%
|
|
|
11.9
|
%
|
|
|
29.0
|
%
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
8.1
|
%
|
|
|
9.3
|
%
|
|
|
2.0
|
%
|
|
|
24.1
|
%
|
|
|
(6.2
|
)%
|
Gas Turbine Systems
|
|
|
51.1
|
|
|
|
93.7
|
|
|
|
18.3
|
|
|
|
30.0
|
|
|
|
182.7
|
|
Special Applications
|
|
|
4.7
|
|
|
|
(4.4
|
)
|
|
|
(1.8
|
)
|
|
|
7.2
|
|
|
|
48.6
|
|
Total Industrial Products segment
|
|
|
12.2
|
%
|
|
|
19.0
|
%
|
|
|
4.0
|
%
|
|
|
15.5
|
%
|
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
16.1
|
%
|
|
|
19.6
|
%
|
|
|
8.6
|
%
|
|
|
22.8
|
%
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended January 31, 2018
|
Engine Products segment
|
|
|
TOTAL
|
|
|
US/CA
|
|
|
EMEA
|
|
|
APAC
|
|
|
LATAM
|
Off-Road
|
|
|
32.9
|
%
|
|
|
27.9
|
%
|
|
|
36.5
|
%
|
|
|
35.0
|
%
|
|
|
46.5
|
%
|
On-Road
|
|
|
35.6
|
|
|
|
39.3
|
|
|
|
19.0
|
|
|
|
38.7
|
|
|
|
28.7
|
|
Aftermarket
|
|
|
18.6
|
|
|
|
21.7
|
|
|
|
13.0
|
|
|
|
26.1
|
|
|
|
10.0
|
|
Aerospace and Defense
|
|
|
(1.8
|
)
|
|
|
(3.7
|
)
|
|
|
5.4
|
|
|
|
(39.7
|
)
|
|
|
|
Total Engine Products segment
|
|
|
20.6
|
%
|
|
|
21.5
|
%
|
|
|
17.3
|
%
|
|
|
28.7
|
%
|
|
|
12.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
6.3
|
%
|
|
|
6.9
|
%
|
|
|
5.3
|
%
|
|
|
9.8
|
%
|
|
|
(1.8
|
)%
|
Gas Turbine Systems
|
|
|
8.0
|
|
|
|
6.5
|
|
|
|
1.4
|
|
|
|
12.0
|
|
|
|
140.8
|
|
Special Applications
|
|
|
3.6
|
|
|
|
(0.3
|
)
|
|
|
(4.4
|
)
|
|
|
5.9
|
|
|
|
39.1
|
|
Total Industrial Products segment
|
|
|
6.0
|
%
|
|
|
6.4
|
%
|
|
|
3.6
|
%
|
|
|
7.9
|
%
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
15.5
|
%
|
|
|
17.1
|
%
|
|
|
11.7
|
%
|
|
|
18.9
|
%
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
(In millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
|
2018
|
|
|
|
2017
|
|
|
2018
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
45.9
|
|
|
|
|
$
|
68.0
|
|
|
|
$
|
109.8
|
|
|
|
|
$
|
169.5
|
|
|
Net capital expenditures
|
|
|
|
(25.9
|
)
|
|
|
|
|
(12.6
|
)
|
|
|
|
(45.8
|
)
|
|
|
|
|
(25.0
|
)
|
|
Free cash flow
|
|
|
$
|
20.0
|
|
|
|
|
$
|
55.4
|
|
|
|
$
|
64.0
|
|
|
|
|
$
|
144.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
|
|
|
$
|
(52.9
|
)
|
|
|
|
$
|
46.5
|
|
|
|
$
|
8.0
|
|
|
|
|
$
|
104.5
|
|
|
Income taxes
|
|
|
|
129.3
|
|
|
|
|
|
19.8
|
|
|
|
|
153.1
|
|
|
|
|
|
41.5
|
|
|
Interest expense
|
|
|
|
5.1
|
|
|
|
|
|
4.8
|
|
|
|
|
10.3
|
|
|
|
|
|
9.6
|
|
|
Depreciation and amortization
|
|
|
|
19.0
|
|
|
|
|
|
18.4
|
|
|
|
|
37.9
|
|
|
|
|
|
37.3
|
|
|
EBITDA
|
|
|
$
|
100.5
|
|
|
|
|
$
|
89.5
|
|
|
|
$
|
209.3
|
|
|
|
|
$
|
192.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
|
|
|
$
|
(52.9
|
)
|
|
|
|
$
|
46.5
|
|
|
|
$
|
8.0
|
|
|
|
|
$
|
104.5
|
|
|
Tax expense for Federal Tax Cuts and Jobs Act
|
|
|
|
109.7
|
|
(a)
|
|
|
|
—
|
|
|
|
|
109.7
|
|
(a)
|
|
|
|
—
|
|
|
Settlement, net of tax
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
(6.8
|
)
|
(a)
|
Adjusted net earnings
|
|
|
$
|
56.8
|
|
|
|
|
$
|
46.5
|
|
|
|
$
|
117.7
|
|
|
|
|
$
|
97.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
$
|
(0.40
|
)
|
|
|
|
$
|
0.35
|
|
|
|
$
|
0.06
|
|
|
|
|
$
|
0.78
|
|
|
Tax expense for Federal Tax Cuts and Jobs Act
|
|
|
|
0.83
|
|
(a)
|
|
|
|
—
|
|
|
|
|
0.83
|
|
(a)
|
|
|
|
—
|
|
|
Settlement per share
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
(0.05
|
)
|
(a)
|
Adjusted diluted EPS
|
|
|
$
|
0.43
|
|
|
|
|
$
|
0.35
|
|
|
|
$
|
0.89
|
|
|
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See the “Accounting Considerations” section of this press release
for additional information.
Although free cash flow, EBITDA, adjusted net earnings, adjusted diluted
EPS and adjusted effective tax rate are not measures of financial
performance under GAAP, the Company believes they are useful in
understanding its financial results. Free cash flow is a commonly used
measure of a company’s ability to generate cash in excess of its
operating needs. EBITDA is a commonly used measure of operating earnings
less non-cash expenses. The Company evaluates its results of operations
both on an as reported and a constant currency basis. The constant
currency presentation, which is a non-GAAP measure, excludes the impact
of fluctuations in foreign currency exchange rates. The Company believes
providing constant currency information provides valuable supplemental
information regarding its results of operations. The Company calculates
constant currency percentages by converting its current period local
currency financial results using the prior period exchanges rates and
compared these adjusted amounts to its prior period reported results.
The adjusted basis presentation excludes the impact of certain matters
not related to the Company's ongoing operations. Adjusted diluted EPS
for the three months ended January 31, 2018 uses 132.8 million weighted
average shares in the computation to reflect dilution associated with
having adjusted net earnings. A shortcoming of these financial measures
is that they do not reflect the Company’s actual results under GAAP.
Management does not intend these items to be considered in isolation or
as a substitute for the related GAAP measures.

View source version on businesswire.com: http://www.businesswire.com/news/home/20180306005196/en/
Source: Donaldson Company, Inc.