Donaldson achieved record first quarter sales and EPS1
First quarter 2019 sales and EPS grew 8.8 percent and 21.7
percent, respectively
First quarter operating margin was 14.1 percent, 0.3 percentage
points above last year
MINNEAPOLIS--(BUSINESS WIRE)--
Donaldson Company, Inc. (NYSE: DCI) today reported record first quarter
net earnings of $73.8 million, or $0.56 per share, compared with
$60.9 million, or $0.46 per share, in 2018. First quarter 2019 net
earnings include a discrete tax benefit of $0.9 million related to the
Federal Tax Cuts and Jobs Act (TCJA),2 which has been
excluded from the calculation of adjusted earnings.3 The
tables attached to this press release include a reconciliation of GAAP
to non-GAAP measures.
“We had a strong start to the fiscal year, with benefits from consistent
execution of our strategic priorities and significant expense leverage
contributing to record first quarter sales and earnings,” said Tod
Carpenter, chairman, president and chief executive officer. “Strength
from program wins and further penetration into existing and adjacent
markets built on favorable market conditions, and we are on track to
deliver record sales and profit in 2019.
“We remain encouraged by the operating environment, despite geopolitical
uncertainty and inflationary pressure, and we are investing for the
future. We are pursuing organic opportunities with technology
development and capacity expansion, and the recent acquisition of BOFA
complements our already-strong portfolio of Industrial businesses.
Through our focused expense planning and efforts to offset inflation
with pricing, we can make these investments while driving incremental
profit to the bottom line. We have momentum across the company, and I am
confident that executing our strategic agenda will further strengthen
our position as a leader in the global filtration industry.”
|
|
|
1
|
|
All earnings per share figures refer to diluted earnings per share.
|
2
|
|
See the “Accounting Considerations” section for more information
about the TCJA and adoption of new accounting standards.
|
3
|
|
Adjusted earnings are a non-GAAP financial measure that exclude the
impact of certain items not related to ongoing operations.
|
|
|
|
Fiscal 2019 Performance
First quarter 2019 sales increased 8.8 percent to $701.4 million from
$644.8 million in 2018. The first quarter year-over-year sales change
was impacted by the following items:
-
Currency translation negatively impacted sales by approximately 1.9
percentage points,
-
Adoption of the new revenue recognition accounting standard added
approximately 0.7 percentage points, and
-
The recently completed acquisition of BOFA International LTD (BOFA)
added approximately 0.2 percentage points.
Sales in both the Engine Products (Engine) and Industrial Products
(Industrial) segments increased 8.8 percent from 2018, or 10.9 percent
and 10.3 percent, respectively, in constant currency. The revenue
recognition change added approximately 0.9 percentage points to Engine’s
sales growth rate, and BOFA added approximately 0.7 percentage points to
Industrial’s sales growth rate.
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
October 31, 2018
|
|
|
|
|
|
|
Constant
|
|
|
|
Reported
|
|
|
Currency
|
|
|
|
% Change
|
|
|
% Change
|
Off-Road
|
|
|
1.6
|
|
%
|
|
|
3.4
|
|
%
|
On-Road
|
|
|
37.7
|
|
|
|
|
39.4
|
|
|
Aftermarket
|
|
|
7.2
|
|
|
|
|
9.5
|
|
|
Aerospace and Defense
|
|
|
11.7
|
|
|
|
|
12.6
|
|
|
Total Engine Products segment
|
|
|
8.8
|
|
%
|
|
|
10.9
|
|
%
|
Industrial Filtration Solutions
|
|
|
11.1
|
|
%
|
|
|
12.9
|
|
%
|
Gas Turbine Systems
|
|
|
(3.1
|
)
|
|
|
|
(2.2
|
)
|
|
Special Applications
|
|
|
8.8
|
|
|
|
|
9.9
|
|
|
Total Industrial Products segment
|
|
|
8.8
|
|
%
|
|
|
10.3
|
|
%
|
Total Company
|
|
|
8.8
|
|
%
|
|
|
10.7
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
First quarter 2019 operating income as a rate of sales (operating
margin) increased to 14.1 percent from 13.8 percent in 2018.4
First quarter 2019 gross margin of 34.0 percent was below last year’s
rate by 0.8 percentage points, or 0.6 percentage points when adjusting
for the impact from new revenue recognition accounting. First quarter
2019 gross margin was negatively impacted by higher raw materials and
supply chain costs, combined with an unfavorable mix of sales, partially
offset by pricing benefits. Operating expense as a percentage of sales
improved 1.1 percentage points to 19.9 percent from 21.0 percent in
2018, reflecting leverage on increasing sales and lower warranty costs,
partially offset by costs related to the BOFA acquisition and higher
freight costs.
|
|
|
4
|
|
Prior-period rates reflect adoption of the pension accounting
standard beginning in fiscal 2019.
|
|
|
|
First quarter 2019 other income was $1.9 million, compared with $0.8
million in 2018. The Company’s global cash optimization efforts
following the TCJA resulted in lower first quarter 2019 interest
expense, which was $4.2 million compared with $5.2 million last year,
and a discrete tax benefit of $0.9 million. Excluding this benefit, the
adjusted tax rate declined to 24.3 percent from 28.1 percent last year,
driven primarily by a lower U.S. corporate tax rate and stock option
activity, partially offset by other matters related to the TCJA.
During first quarter 2019, Donaldson repurchased 1.6 million shares, or
1.2 percent, of its common stock at an average price of $49.40 for a
total investment of $80.9 million. Donaldson paid dividends during first
quarter of $24.4 million.
Fiscal 2019 Outlook
5
Donaldson increased its fiscal 2019 forecast to reflect the impact from
the BOFA acquisition.
The Company now expects full-year EPS between $2.31 and $2.45, an
increase of 2 cents from prior guidance. Sales from BOFA are expected to
add about 1 percent to total Donaldson sales, or 4 percent to Industrial
sales. Excluding this impact, the Company’s full-year 2019 sales
forecast is consistent with prior guidance.
Full-year sales in total and for both segments are expected to increase
between 7 and 11 percent, including a negative impact from currency
translation of approximately 2 percent. The Engine sales forecast
reflects growth in On-Road, Off-Road and Aftermarket, along with flat
sales of Aerospace and Defense. Additionally, the revenue recognition
accounting change is expected to add approximately 1 percent to Engine
sales. The Industrial forecast, which includes BOFA sales, reflects
growth in Industrial Filtration Solutions, flat sales of Special
Applications and a decline in Gas Turbine Systems.
Donaldson now expects full-year 2019 operating margin between 14.2 and
14.6 percent, up 0.1 percentage point from prior guidance. Adoption of
the revenue recognition standard dilutes the year-over-year change by
approximately 0.1 percentage point.
The Company’s full-year 2019 interest expense forecast increased by $1
million to $23 million, while the other income forecast remains at $12
million to $16 million. Donaldson’s fiscal 2019 effective income tax
rate is still projected between 24.7 and 26.7 percent.
The Company continues to forecast fiscal 2019 capital expenditures of
$130 million to $150 million and cash conversion between 60 and 75
percent. Donaldson remains committed to repurchasing approximately
2 percent of its outstanding shares during fiscal 2019.
|
|
|
5
|
|
Fiscal 2019 guidance for revenue, operating margin and other income
conforms to the adoption of new FASB standards related to revenue
recognition and pension accounting.
|
|
|
|
Accounting Considerations
On August 1, 2018, Donaldson adopted the FASB standards ASU 2014-09, Revenue
from Contracts with Customers (“revenue recognition”), and ASU
2017-07, Compensation – Retirement Benefits (“pension
accounting”).
Donaldson elected to adopt the new revenue recognition standard using
the modified retrospective method; therefore, fiscal 2019 results will
be presented in conformity with the new standard, while results prior to
August 1, 2018, will conform to the previous standard. Adoption of the
new standard resulted in additional sales of $4.2 million in first
quarter 2019 with a minimal impact to gross profit. This change
effectively reduces the Company’s gross margin and operating margin when
compared to rates reported in prior fiscal years.
Under the new pension accounting standard, Donaldson will continue to
report the service component of retirement costs in operating income and
the non-service components will now be reported in other income. The new
standard requires use of a retrospective method in accounting for the
change; therefore, results in all periods presented will conform with
the new standard. Restating fiscal 2018 results reduces full-year 2018
operating margin by approximately 0.1 percentage point, reflecting a
decline of 0.2 percentage points in each of the first three quarters,
while the restated fourth quarter 2018 operating margin increases by
approximately 0.2 percentage points. These adjustments are offset by a
corresponding change to other income.
Following the TCJA, the Company engaged in additional efforts related to
global cash optimization. Changes implemented during first quarter 2019
resulted in a discrete tax benefit of $0.9 million, which is excluded
from the Company’s calculation of adjusted earnings. The Company expects
to finalize the impact from the TCJA during second quarter 2019, while
global cash optimization is a continuous focus for Donaldson.
Miscellaneous
The Company will webcast its first quarter 2019 earnings conference call
today at 9:00 a.m. CST. To listen to the webcast, visit the Events &
Presentations section of Donaldson’s Investor Relations website (IR.Donaldson.com),
and click on the “listen to webcast” option. The webcast replay will
become available at approximately 12:00 p.m. CST today.
Statements in this release regarding future events and expectations,
such as forecasts, plans, trends and projections relating to the
Company’s business and financial performance, are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, and are identified by words or phrases such as “will
likely result,” “are expected to,” “will continue,” “will allow,”
“estimate,” “project,” “believe,” “expect,” “anticipate,” “forecast,”
“plan,” and similar expressions. These forward-looking statements speak
only as of the date such statements are made and are subject to risks
and uncertainties that could cause the Company’s results to differ
materially from these statements. These factors include, but are not
limited to, economic and industrial market conditions worldwide; the
Company's ability to maintain certain competitive advantages; threats
from disruptive innovation; pricing pressures; the Company's ability to
protect and enforce its intellectual property rights; the difficulties
in operating globally; customer concentration in certain cyclical
industries; unavailable raw materials or material cost inflation;
inability of operations to meet customer demand; difficulties with
information technology systems and security; foreign currency
fluctuations; governmental laws and regulations; changes in tax laws and
regulations and results of examinations; the Company's ability to
attract and retain qualified personnel; changes in capital and credit
markets; execution of the Company's acquisition strategy; the
possibility of intangible asset impairment; the Company’s ability to
manage productivity improvements; unexpected events and the disruption
on operations; the Company's ability to maintain an effective system of
internal control over financial reporting. These and other risks and
uncertainties are described in Item 1A of the Company’s Annual Report on
Form 10-K for the year ended July 31, 2018. The Company makes these
statements as of the date of this disclosure and undertakes no
obligation to update them unless otherwise required by law. The results
presented herein are preliminary, unaudited and subject to revision
until the Company files its results with the United States Securities
and Exchange Commission on Form 10-Q.
About Donaldson Company
Founded in 1915, Donaldson Company is a global leader in the filtration
industry with sales, manufacturing and distribution locations around the
world. Donaldson’s innovative technologies are designed to solve complex
filtration challenges and enhance customers’ equipment performance. For
more information, visit www.Donaldson.com.
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
(In millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
October 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
701.4
|
|
|
|
$
|
644.8
|
|
|
|
8.8
|
|
%
|
Cost of sales
|
|
|
463.0
|
|
|
|
420.5
|
|
|
|
10.1
|
|
|
Gross profit
|
|
|
238.4
|
|
|
|
224.3
|
|
|
|
6.2
|
|
|
Operating expenses
|
|
|
139.7
|
|
|
|
135.2
|
|
|
|
3.4
|
|
|
Operating income
|
|
|
98.7
|
|
|
|
89.1
|
|
|
|
10.6
|
|
|
Interest expense
|
|
|
4.2
|
|
|
|
5.2
|
|
|
|
(20.8
|
)
|
|
Other income, net
|
|
|
(1.9
|
)
|
|
|
(0.8
|
)
|
|
|
196.8
|
|
|
Earnings before income taxes
|
|
|
96.4
|
|
|
|
84.7
|
|
|
|
14.0
|
|
|
Income taxes
|
|
|
22.6
|
|
|
|
23.8
|
|
|
|
(4.8
|
)
|
|
Net earnings
|
|
|
$
|
73.8
|
|
|
|
$
|
60.9
|
|
|
|
21.3
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – basic
|
|
|
128.8
|
|
|
|
130.8
|
|
|
|
(1.5
|
)
|
%
|
Weighted average shares – diluted
|
|
|
131.0
|
|
|
|
132.7
|
|
|
|
(1.3
|
)
|
%
|
Net earnings per share – basic
|
|
|
$
|
0.57
|
|
|
|
$
|
0.47
|
|
|
|
21.3
|
|
%
|
Net earnings per share – diluted
|
|
|
$
|
0.56
|
|
|
|
$
|
0.46
|
|
|
|
21.7
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
|
|
$
|
0.190
|
|
|
|
$
|
0.180
|
|
|
|
5.6
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
October 31,
|
|
|
July 31,
|
|
|
|
2018
|
|
|
2018
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
199.9
|
|
|
|
$
|
204.7
|
Accounts receivable, net
|
|
|
542.4
|
|
|
|
534.6
|
Inventories, net
|
|
|
360.5
|
|
|
|
334.1
|
Prepaid expenses and other current assets
|
|
|
67.6
|
|
|
|
52.3
|
Total current assets
|
|
|
1,170.4
|
|
|
|
1,125.7
|
Property, plant and equipment, net
|
|
|
517.9
|
|
|
|
509.3
|
Goodwill
|
|
|
305.4
|
|
|
|
238.4
|
Intangible assets, net
|
|
|
81.3
|
|
|
|
35.6
|
Deferred income taxes
|
|
|
19.0
|
|
|
|
19.2
|
Other long-term assets
|
|
|
50.0
|
|
|
|
48.4
|
Total assets
|
|
|
$
|
2,144.0
|
|
|
|
$
|
1,976.6
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
$
|
59.0
|
|
|
|
$
|
28.2
|
Current maturities of long-term debt
|
|
|
15.0
|
|
|
|
15.3
|
Trade accounts payable
|
|
|
230.6
|
|
|
|
201.3
|
Other current liabilities
|
|
|
183.0
|
|
|
|
224.6
|
Total current liabilities
|
|
|
487.6
|
|
|
|
469.4
|
Long-term debt
|
|
|
630.6
|
|
|
|
499.6
|
Non-current income taxes payable
|
|
|
106.4
|
|
|
|
105.3
|
Deferred income taxes
|
|
|
12.9
|
|
|
|
4.2
|
Other long-term liabilities
|
|
|
39.2
|
|
|
|
40.3
|
Total liabilities
|
|
|
1,276.7
|
|
|
|
1,118.8
|
|
|
|
|
|
|
|
Redeemable non-controlling interest
|
|
|
12.9
|
|
|
|
—
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
854.4
|
|
|
|
857.8
|
Total liabilities & shareholders' equity
|
|
|
$
|
2,144.0
|
|
|
|
$
|
1,976.6
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
October 31,
|
|
|
|
2018
|
|
|
2017
|
Operating Activities
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
73.8
|
|
|
|
$
|
60.9
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
19.3
|
|
|
|
18.9
|
|
Deferred income taxes
|
|
|
(0.4
|
)
|
|
|
0.2
|
|
Stock-based compensation expense
|
|
|
6.9
|
|
|
|
6.7
|
|
Other, net
|
|
|
(1.0
|
)
|
|
|
0.8
|
|
Changes in operating assets and liabilities, excluding effect of
acquired businesses
|
|
|
(35.3
|
)
|
|
|
(23.6
|
)
|
Net cash provided by operating activities
|
|
|
63.3
|
|
|
|
63.9
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
Net expenditures on property, plant and equipment
|
|
|
(28.2
|
)
|
|
|
(19.9
|
)
|
Acquisitions, net of cash acquired
|
|
|
(96.0
|
)
|
|
|
0.8
|
|
Net cash used in investing activities
|
|
|
(124.2
|
)
|
|
|
(19.1
|
)
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
135.0
|
|
|
|
105.0
|
|
Repayments of long-term debt
|
|
|
(14.5
|
)
|
|
|
(35.2
|
)
|
Change in short-term borrowings
|
|
|
32.1
|
|
|
|
(9.1
|
)
|
Purchase of treasury stock
|
|
|
(80.9
|
)
|
|
|
(42.6
|
)
|
Dividends paid
|
|
|
(24.4
|
)
|
|
|
(23.4
|
)
|
Tax withholding for stock compensation transactions
|
|
|
(2.2
|
)
|
|
|
(0.5
|
)
|
Exercise of stock options
|
|
|
16.2
|
|
|
|
3.9
|
|
Net cash provided by (used in) financing activities
|
|
|
61.3
|
|
|
|
(1.9
|
)
|
Effect of exchange rate changes on cash
|
|
|
(5.2
|
)
|
|
|
(1.7
|
)
|
(Decrease) increase in cash and cash equivalents
|
|
|
(4.8
|
)
|
|
|
41.2
|
|
Cash and cash equivalents, beginning of period
|
|
|
204.7
|
|
|
|
308.4
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
199.9
|
|
|
|
$
|
349.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED RATE ANALYSIS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
October 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
Gross margin
|
|
|
34.0
|
%
|
|
|
34.8
|
%
|
|
|
|
|
|
|
|
Operating expenses rate
|
|
|
19.9
|
%
|
|
|
21.0
|
%
|
|
|
|
|
|
|
|
Operating income rate
|
|
|
14.1
|
%
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
23.5
|
%
|
|
|
28.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
October 31,
|
|
|
|
2018
|
|
|
2017
|
ADJUSTED RATES
|
|
|
|
|
|
|
Gross margin
|
|
|
34.0
|
%
|
|
|
34.8
|
%
|
|
|
|
|
|
|
|
Operating expenses rate
|
|
|
19.9
|
%
|
|
|
21.0
|
%
|
|
|
|
|
|
|
|
Operating income rate
|
|
|
14.1
|
%
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
24.3
|
%
|
|
|
28.1
|
%
|
|
|
|
|
|
|
|
|
Note:
|
|
Rate analysis metrics are computed by dividing the applicable amount
by net sales. Adjusted rates are non-GAAP measures; see
Reconciliation of Non-GAAP Financial Measures schedule for
additional information.
|
|
|
|
|
SEGMENT DETAIL
|
(In millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended October 31,
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
NET SALES
|
|
|
|
|
|
|
|
|
|
Engine Products segment
|
|
|
|
|
|
|
|
|
|
Off-Road
|
|
$
|
76.2
|
|
|
|
$
|
75.0
|
|
|
|
1.6
|
|
%
|
On-Road
|
|
45.9
|
|
|
|
33.3
|
|
|
|
37.7
|
|
|
Aftermarket
|
|
331.2
|
|
|
|
309.1
|
|
|
|
7.2
|
|
|
Aerospace and Defense
|
|
27.6
|
|
|
|
24.7
|
|
|
|
11.7
|
|
|
Total Engine Products segment
|
|
$
|
480.9
|
|
|
|
$
|
442.1
|
|
|
|
8.8
|
|
%
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
$
|
149.4
|
|
|
|
$
|
134.5
|
|
|
|
11.1
|
|
%
|
Gas Turbine Systems
|
|
25.5
|
|
|
|
26.3
|
|
|
|
(3.1
|
)
|
|
Special Applications
|
|
45.6
|
|
|
|
41.9
|
|
|
|
8.8
|
|
|
Total Industrial Products segment
|
|
$
|
220.5
|
|
|
|
$
|
202.7
|
|
|
|
8.8
|
|
%
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
$
|
701.4
|
|
|
|
$
|
644.8
|
|
|
|
8.8
|
|
%
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES
|
|
|
|
|
|
|
|
|
Engine Products segment
|
|
$
|
63.9
|
|
|
|
$
|
62.7
|
|
|
|
1.8
|
|
%
|
Industrial Products segment
|
|
36.6
|
|
|
|
29.4
|
|
|
|
24.5
|
|
|
Corporate and Unallocated
|
|
(4.1
|
)
|
|
|
(7.4
|
)
|
|
|
46.7
|
|
|
Total Company
|
|
$
|
96.4
|
|
|
|
$
|
84.7
|
|
|
|
14.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES %
|
|
|
|
|
|
|
|
|
Engine Products segment
|
|
13.3
|
|
%
|
|
14.2
|
|
%
|
|
(0.9
|
)
|
|
Industrial Products segment
|
|
16.6
|
|
%
|
|
14.5
|
|
%
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Percentage is calculated by dividing earnings before income
taxes by sales.
|
|
|
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY
|
AS REPORTED AND CONSTANT CURRENCY
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS REPORTED
|
|
|
Three Months Ended October 31, 2018
|
|
Engine Products segment
|
|
|
TOTAL
|
|
|
US/CA
|
|
|
EMEA
|
|
|
APAC
|
|
|
LATAM
|
|
Off-Road
|
|
|
1.6
|
|
%
|
|
(8.7
|
)
|
%
|
|
11.7
|
%
|
|
15.0
|
|
%
|
|
(56.9
|
)
|
%
|
On-Road
|
|
|
37.7
|
|
|
|
43.5
|
|
|
|
23.8
|
|
|
40.5
|
|
|
|
(20.1
|
)
|
|
Aftermarket
|
|
|
7.2
|
|
|
|
12.7
|
|
|
|
0.2
|
|
|
5.5
|
|
|
|
4.0
|
|
|
Aerospace and Defense
|
|
|
11.7
|
|
|
|
13.8
|
|
|
|
9.4
|
|
|
(30.4
|
)
|
|
|
|
|
Total Engine Products segment
|
|
|
8.8
|
|
%
|
|
12.5
|
|
%
|
|
4.4
|
%
|
|
11.2
|
|
%
|
|
(0.6
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
11.1
|
|
%
|
|
9.5
|
|
%
|
|
8.3
|
%
|
|
24.9
|
|
%
|
|
(0.9
|
)
|
%
|
Gas Turbine Systems
|
|
|
(3.1
|
)
|
|
|
(3.3
|
)
|
|
|
22.7
|
|
|
(44.9
|
)
|
|
|
(39.5
|
)
|
|
Special Applications
|
|
|
8.8
|
|
|
|
15.5
|
|
|
|
1.2
|
|
|
9.7
|
|
|
|
2.1
|
|
|
Total Industrial Products segment
|
|
|
8.8
|
|
%
|
|
7.5
|
|
%
|
|
9.3
|
%
|
|
11.9
|
|
%
|
|
(7.1
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
8.8
|
|
%
|
|
11.2
|
|
%
|
|
6.2
|
%
|
|
11.5
|
|
%
|
|
(1.5
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSTANT CURRENCY
|
|
|
Three Months Ended October 31, 2018
|
|
Engine Products segment
|
|
|
TOTAL
|
|
|
US/CA
|
|
|
EMEA
|
|
|
APAC
|
|
|
LATAM
|
|
Off-Road
|
|
|
3.4
|
|
%
|
|
(8.7
|
)
|
%
|
|
14.3
|
%
|
|
18.4
|
|
%
|
|
(51.0
|
)
|
%
|
On-Road
|
|
|
39.4
|
|
|
|
43.5
|
|
|
|
26.8
|
|
|
44.6
|
|
|
|
(13.9
|
)
|
|
Aftermarket
|
|
|
9.5
|
|
|
|
12.7
|
|
|
|
3.0
|
|
|
11.0
|
|
|
|
9.6
|
|
|
Aerospace and Defense
|
|
|
12.6
|
|
|
|
13.8
|
|
|
|
11.9
|
|
|
(28.3
|
)
|
|
|
|
|
Total Engine Products segment
|
|
|
10.9
|
|
%
|
|
12.5
|
|
%
|
|
7.1
|
%
|
|
16.1
|
|
%
|
|
5.1
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Filtration Solutions
|
|
|
12.9
|
|
%
|
|
9.5
|
|
%
|
|
11.2
|
%
|
|
28.8
|
|
%
|
|
2.3
|
|
%
|
Gas Turbine Systems
|
|
|
(2.2
|
)
|
|
|
(3.3
|
)
|
|
|
24.0
|
|
|
(41.5
|
)
|
|
|
(39.5
|
)
|
|
Special Applications
|
|
|
9.9
|
|
|
|
15.5
|
|
|
|
3.2
|
|
|
10.6
|
|
|
|
19.5
|
|
|
Total Industrial Products segment
|
|
|
10.3
|
|
%
|
|
7.5
|
|
%
|
|
11.9
|
%
|
|
14.1
|
|
%
|
|
(4.1
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
10.7
|
|
%
|
|
11.2
|
|
%
|
|
8.9
|
%
|
|
15.2
|
|
%
|
|
3.8
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
(In millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
October 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
63.3
|
|
|
|
$
|
63.9
|
|
Net capital expenditures
|
|
|
|
(28.2
|
)
|
|
|
|
(19.9
|
)
|
Free cash flow
|
|
|
$
|
35.1
|
|
|
|
$
|
44.0
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
73.8
|
|
|
|
$
|
60.9
|
|
Income taxes
|
|
|
|
22.6
|
|
|
|
|
23.8
|
|
Interest expense
|
|
|
|
4.2
|
|
|
|
|
5.2
|
|
Depreciation and amortization
|
|
|
|
19.3
|
|
|
|
|
18.9
|
|
EBITDA
|
|
|
$
|
119.9
|
|
|
|
$
|
108.8
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
73.8
|
|
|
|
$
|
60.9
|
|
Tax benefit for Federal Tax Cuts and Jobs Act
|
|
|
|
(0.9
|
)
|
(a)
|
|
|
—
|
|
Adjusted net earnings
|
|
|
$
|
72.9
|
|
|
|
$
|
60.9
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
$
|
0.56
|
|
|
|
$
|
0.46
|
|
Tax benefit for Federal Tax Cuts and Jobs Act
|
|
|
|
0.00
|
|
|
|
|
—
|
|
Adjusted diluted EPS
|
|
|
$
|
0.56
|
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See the “Accounting Considerations” section of this press release
for additional information.
Although free cash flow, EBITDA, adjusted net earnings, adjusted diluted
EPS and adjusted effective tax rate are not measures of financial
performance under GAAP, the Company believes they are useful in
understanding its financial results. Free cash flow is a commonly used
measure of a company’s ability to generate cash in excess of its
operating needs. EBITDA is a commonly used measure of operating earnings
less non-cash expenses. The Company evaluates its results of operations
both on an as reported and a constant currency basis. The constant
currency presentation, which is a non-GAAP measure, excludes the impact
of fluctuations in foreign currency exchange rates. The Company believes
providing constant currency information provides valuable supplemental
information regarding its results of operations. The Company calculates
constant currency percentages by converting its current period local
currency financial results using the prior period exchanges rates and
compared these adjusted amounts to its prior period reported results.
The adjusted basis presentation excludes the impact of certain matters
not related to the Company's ongoing operations. A shortcoming of these
financial measures is that they do not reflect the Company’s actual
results under GAAP. Management does not intend these items to be
considered in isolation or as a substitute for the related GAAP measures.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20181204005194/en/
Brad Pogalz (952) 887-3753
Source: Donaldson Company, Inc.